3-D Matrix, Ltd. (TYO:7777)
Japan · Delayed Price · Currency is JPY 293.00
-5.00 (-1.68%)
Oct 7, 2025, 3:30 PM JST
3-D Matrix Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| 7,643 | 6,934 | 4,588 | 2,314 | 1,506 | 1,024 | Upgrade | |
Revenue Growth (YoY) | 45.69% | 51.13% | 98.27% | 53.65% | 47.07% | 52.38% | Upgrade |
Cost of Revenue | 2,596 | 2,510 | 1,503 | 1,026 | 845 | 720 | Upgrade |
Gross Profit | 5,047 | 4,424 | 3,085 | 1,288 | 661 | 304 | Upgrade |
Selling, General & Admin | 5,352 | 5,082 | 4,647 | 3,995 | 2,713 | 2,168 | Upgrade |
Research & Development | 525 | 498 | 555 | 451 | 684 | 785 | Upgrade |
Operating Expenses | 5,877 | 5,580 | 5,202 | 4,446 | 3,397 | 2,953 | Upgrade |
Operating Income | -830 | -1,156 | -2,117 | -3,158 | -2,736 | -2,649 | Upgrade |
Interest Expense | -62 | -74 | -83 | -60 | -4 | -4 | Upgrade |
Interest & Investment Income | - | - | - | - | 1 | - | Upgrade |
Currency Exchange Gain (Loss) | 259 | -1,128 | 2,345 | 853 | 899 | 742 | Upgrade |
Other Non Operating Income (Expenses) | -125 | -125 | 7 | 9 | 34 | 11 | Upgrade |
EBT Excluding Unusual Items | -758 | -2,483 | 152 | -2,356 | -1,806 | -1,900 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -38 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -12 | - | - | - | Upgrade |
Asset Writedown | -35 | -22 | -24 | -61 | -92 | -119 | Upgrade |
Legal Settlements | -12 | - | - | - | - | - | Upgrade |
Other Unusual Items | 31 | 26 | -141 | 12 | 5 | 8 | Upgrade |
Pretax Income | -774 | -2,479 | -25 | -2,443 | -1,893 | -2,011 | Upgrade |
Income Tax Expense | 175 | 22 | 230 | 2 | 1 | 1 | Upgrade |
Net Income | -949 | -2,501 | -255 | -2,445 | -1,894 | -2,012 | Upgrade |
Net Income to Common | -949 | -2,501 | -255 | -2,445 | -1,894 | -2,012 | Upgrade |
Shares Outstanding (Basic) | 106 | 99 | 73 | 60 | 51 | 41 | Upgrade |
Shares Outstanding (Diluted) | 106 | 99 | 73 | 60 | 51 | 41 | Upgrade |
Shares Change (YoY) | 34.65% | 35.41% | 21.76% | 18.18% | 25.66% | 35.32% | Upgrade |
EPS (Basic) | -8.98 | -25.20 | -3.48 | -40.62 | -37.19 | -49.64 | Upgrade |
EPS (Diluted) | -8.98 | -25.20 | -3.48 | -40.62 | -37.19 | -49.64 | Upgrade |
Free Cash Flow | - | -1,726 | -1,900 | -4,601 | -2,910 | -3,267 | Upgrade |
Free Cash Flow Per Share | - | -17.39 | -25.93 | -76.44 | -57.13 | -80.60 | Upgrade |
Gross Margin | 66.03% | 63.80% | 67.24% | 55.66% | 43.89% | 29.69% | Upgrade |
Operating Margin | -10.86% | -16.67% | -46.14% | -136.47% | -181.67% | -258.69% | Upgrade |
Profit Margin | -12.42% | -36.07% | -5.56% | -105.66% | -125.76% | -196.48% | Upgrade |
Free Cash Flow Margin | - | -24.89% | -41.41% | -198.83% | -193.23% | -319.04% | Upgrade |
EBIT | -830 | -1,156 | -2,117 | -3,158 | -2,736 | -2,649 | Upgrade |
EBIT Margin | -10.86% | -16.67% | -46.14% | -136.47% | -181.67% | -258.69% | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.