Bushiroad Inc. (TYO:7803)

Bushiroad Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 1, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	41,193	51,955	26,961	54,778	48,064	45,505
Market Cap Growth	67.81%	92.71%	-50.78%	13.97%	5.62%	18.44%
Enterprise Value	28,771	40,704	18,249	44,357	40,417	39,023
Last Close Price	304.00	382.00	191.33	377.60	364.67	339.13
PE Ratio	12.34	15.20	33.53	26.72	13.70	-
Forward PE	12.88	17.45	39.90	18.01	25.47	25.47
PS Ratio	0.73	0.93	0.58	1.12	1.15	1.29
PB Ratio	1.63	2.06	1.16	2.45	2.97	3.28
P/TBV Ratio	1.72	2.17	1.22	2.56	3.13	3.56
P/FCF Ratio	7.76	9.79	-	111.11	10.05	-
P/OCF Ratio	7.08	8.93	-	27.65	7.00	-
EV/Sales Ratio	0.51	0.73	0.39	0.91	0.96	1.11
EV/EBITDA Ratio	5.06	7.28	10.86	10.77	10.31	35.14
EV/EBIT Ratio	5.72	8.24	20.69	13.10	11.92	76.61
EV/FCF Ratio	5.42	7.67	-	89.97	8.45	-
Debt / Equity Ratio	0.46	0.46	0.66	0.60	1.02	1.28
Debt / EBITDA Ratio	2.07	2.07	9.11	3.27	4.21	16.07
Debt / FCF Ratio	2.18	2.18	-	27.36	3.45	-
Asset Turnover	1.12	1.12	0.95	1.08	1.03	-
Inventory Turnover	9.20	9.20	8.36	9.74	8.51	-
Quick Ratio	1.95	1.95	1.83	2.19	2.13	2.95
Current Ratio	2.36	2.36	2.23	2.55	2.47	3.52
Return on Equity (ROE)	14.80%	14.80%	3.91%	10.86%	23.08%	-
Return on Assets (ROA)	6.15%	6.15%	1.14%	4.70%	5.22%	-
Return on Capital (ROIC)	8.19%	8.19%	1.48%	6.17%	6.58%	-
Return on Capital Employed (ROCE)	14.90%	14.90%	2.70%	10.70%	11.80%	1.80%
Earnings Yield	8.30%	6.58%	2.98%	3.74%	7.30%	-0.39%
FCF Yield	12.89%	10.22%	-4.20%	0.90%	9.95%	-4.19%
Dividend Yield	0.72%	0.59%	1.18%	0.60%	0.62%	-
Payout Ratio	9.22%	9.22%	39.80%	14.15%	-	-
Buyback Yield / Dilution	2.65%	2.65%	1.16%	-2.77%	-8.34%	4.45%
Total Shareholder Return	3.37%	3.24%	2.33%	-2.18%	-7.72%	4.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.