Bushiroad Inc. (TYO:7803)
Japan flag Japan · Delayed Price · Currency is JPY
280.00
+13.00 (4.87%)
Mar 5, 2026, 3:30 PM JST

Bushiroad Statistics

Total Valuation

Bushiroad has a market cap or net worth of JPY 36.32 billion. The enterprise value is 25.61 billion.

Market Cap36.32B
Enterprise Value 25.61B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Bushiroad has 129.73 million shares outstanding. The number of shares has decreased by -1.39% in one year.

Current Share Class 129.73M
Shares Outstanding 129.73M
Shares Change (YoY) -1.39%
Shares Change (QoQ) -0.19%
Owned by Insiders (%) 53.51%
Owned by Institutions (%) 4.41%
Float 53.11M

Valuation Ratios

The trailing PE ratio is 8.14 and the forward PE ratio is 9.33.

PE Ratio 8.14
Forward PE 9.33
PS Ratio 0.62
PB Ratio 1.29
P/TBV Ratio 1.37
P/FCF Ratio 6.62
P/OCF Ratio 5.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.74, with an EV/FCF ratio of 4.67.

EV / Earnings 5.39
EV / Sales 0.44
EV / EBITDA 3.74
EV / EBIT 4.14
EV / FCF 4.67

Financial Position

The company has a current ratio of 2.43, with a Debt / Equity ratio of 0.41.

Current Ratio 2.43
Quick Ratio 1.94
Debt / Equity 0.41
Debt / EBITDA 1.71
Debt / FCF 2.11
Interest Coverage 85.01

Financial Efficiency

Return on equity (ROE) is 19.13% and return on invested capital (ROIC) is 30.88%.

Return on Equity (ROE) 19.13%
Return on Assets (ROA) 7.69%
Return on Invested Capital (ROIC) 30.88%
Return on Capital Employed (ROCE) 17.38%
Weighted Average Cost of Capital (WACC) 3.51%
Revenue Per Employee 66.76M
Profits Per Employee 5.44M
Employee Count873
Asset Turnover 1.17
Inventory Turnover 8.25

Taxes

In the past 12 months, Bushiroad has paid 1.27 billion in taxes.

Income Tax 1.27B
Effective Tax Rate 20.47%

Stock Price Statistics

The stock price has decreased by -0.18% in the last 52 weeks. The beta is 0.04, so Bushiroad's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -0.18%
50-Day Moving Average 287.94
200-Day Moving Average 319.88
Relative Strength Index (RSI) 51.80
Average Volume (20 Days) 1,203,540

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bushiroad had revenue of JPY 58.28 billion and earned 4.75 billion in profits. Earnings per share was 34.39.

Revenue58.28B
Gross Profit 21.35B
Operating Income 6.12B
Pretax Income 6.22B
Net Income 4.75B
EBITDA 6.77B
EBIT 6.12B
Earnings Per Share (EPS) 34.39
Full Income Statement

Balance Sheet

The company has 23.40 billion in cash and 11.57 billion in debt, with a net cash position of 11.84 billion or 91.23 per share.

Cash & Cash Equivalents 23.40B
Total Debt 11.57B
Net Cash 11.84B
Net Cash Per Share 91.23
Equity (Book Value) 28.15B
Book Value Per Share 199.13
Working Capital 22.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.12 billion and capital expenditures -629.00 million, giving a free cash flow of 5.49 billion.

Operating Cash Flow 6.12B
Capital Expenditures -629.00M
Free Cash Flow 5.49B
FCF Per Share 42.30
Full Cash Flow Statement

Margins

Gross margin is 36.63%, with operating and profit margins of 10.50% and 8.16%.

Gross Margin 36.63%
Operating Margin 10.50%
Pretax Margin 10.68%
Profit Margin 8.16%
EBITDA Margin 11.61%
EBIT Margin 10.50%
FCF Margin 9.42%

Dividends & Yields

This stock pays an annual dividend of 1.25, which amounts to a dividend yield of 0.47%.

Dividend Per Share 1.25
Dividend Yield 0.47%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio 6.42%
Buyback Yield 1.39%
Shareholder Yield 1.85%
Earnings Yield 13.09%
FCF Yield 15.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

Bushiroad has an Altman Z-Score of 3.55 and a Piotroski F-Score of 7.

Altman Z-Score 3.55
Piotroski F-Score 7