Bushiroad Inc. (TYO:7803)
Japan flag Japan · Delayed Price · Currency is JPY
304.00
-8.00 (-2.56%)
Oct 1, 2025, 3:30 PM JST

Bushiroad Statistics

Total Valuation

Bushiroad has a market cap or net worth of JPY 41.19 billion. The enterprise value is 28.77 billion.

Market Cap41.19B
Enterprise Value 28.77B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Bushiroad has 135.50 million shares outstanding. The number of shares has decreased by -2.65% in one year.

Current Share Class 135.50M
Shares Outstanding 135.50M
Shares Change (YoY) -2.65%
Shares Change (QoQ) +1.44%
Owned by Insiders (%) 31.42%
Owned by Institutions (%) 1.91%
Float 86.70M

Valuation Ratios

The trailing PE ratio is 12.34 and the forward PE ratio is 12.88.

PE Ratio 12.34
Forward PE 12.88
PS Ratio 0.73
PB Ratio 1.63
P/TBV Ratio 1.72
P/FCF Ratio 7.76
P/OCF Ratio 7.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.06, with an EV/FCF ratio of 5.42.

EV / Earnings 8.42
EV / Sales 0.51
EV / EBITDA 5.06
EV / EBIT 5.72
EV / FCF 5.42

Financial Position

The company has a current ratio of 2.36, with a Debt / Equity ratio of 0.46.

Current Ratio 2.36
Quick Ratio 1.95
Debt / Equity 0.46
Debt / EBITDA 2.07
Debt / FCF 2.18
Interest Coverage 44.50

Financial Efficiency

Return on equity (ROE) is 14.80% and return on invested capital (ROIC) is 8.19%.

Return on Equity (ROE) 14.80%
Return on Assets (ROA) 6.15%
Return on Invested Capital (ROIC) 8.19%
Return on Capital Employed (ROCE) 14.89%
Revenue Per Employee 65.86M
Profits Per Employee 4.01M
Employee Count853
Asset Turnover 1.12
Inventory Turnover 9.20

Taxes

In the past 12 months, Bushiroad has paid 1.23 billion in taxes.

Income Tax 1.23B
Effective Tax Rate 25.54%

Stock Price Statistics

The stock price has increased by +66.94% in the last 52 weeks. The beta is 0.03, so Bushiroad's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change +66.94%
50-Day Moving Average 339.89
200-Day Moving Average 292.66
Relative Strength Index (RSI) 28.58
Average Volume (20 Days) 1,464,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bushiroad had revenue of JPY 56.18 billion and earned 3.42 billion in profits. Earnings per share was 24.65.

Revenue56.18B
Gross Profit 20.01B
Operating Income 4.94B
Pretax Income 4.82B
Net Income 3.42B
EBITDA 5.59B
EBIT 4.94B
Earnings Per Share (EPS) 24.65
Full Income Statement

Balance Sheet

The company has 25.04 billion in cash and 11.59 billion in debt, giving a net cash position of 13.46 billion or 99.30 per share.

Cash & Cash Equivalents 25.04B
Total Debt 11.59B
Net Cash 13.46B
Net Cash Per Share 99.30
Equity (Book Value) 25.22B
Book Value Per Share 178.49
Working Capital 22.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.82 billion and capital expenditures -509.00 million, giving a free cash flow of 5.31 billion.

Operating Cash Flow 5.82B
Capital Expenditures -509.00M
Free Cash Flow 5.31B
FCF Per Share 39.18
Full Cash Flow Statement

Margins

Gross margin is 35.62%, with operating and profit margins of 8.79% and 6.08%.

Gross Margin 35.62%
Operating Margin 8.79%
Pretax Margin 8.58%
Profit Margin 6.08%
EBITDA Margin 9.95%
EBIT Margin 8.79%
FCF Margin 9.45%

Dividends & Yields

This stock pays an annual dividend of 2.25, which amounts to a dividend yield of 0.72%.

Dividend Per Share 2.25
Dividend Yield 0.72%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.22%
Buyback Yield 2.65%
Shareholder Yield 3.37%
Earnings Yield 8.30%
FCF Yield 12.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

Bushiroad has an Altman Z-Score of 3.14 and a Piotroski F-Score of 8.

Altman Z-Score 3.14
Piotroski F-Score 8