Kotobukiya Co., Ltd. (TYO:7809)
Japan · Delayed Price · Currency is JPY 1,321.00
-8.00 (-0.60%)
Sep 9, 2026, 3:30 PM JST
Kotobukiya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 16,777 | 16,502 | 16,379 | 18,099 | 14,292 | |
Revenue Growth | 1.67% | 0.75% | -9.50% | 26.64% | 49.76% |
Cost of Revenue | 11,714 | 11,137 | 11,188 | 11,860 | 8,679 |
Gross Profit | 5,063 | 5,365 | 5,191 | 6,239 | 5,613 |
Selling, General & Admin | 4,298 | 3,639 | 3,393 | 3,505 | 3,146 |
Operating Expenses | 4,298 | 3,755 | 3,534 | 3,625 | 3,276 |
Operating Income | 765 | 1,610 | 1,657 | 2,614 | 2,337 |
Interest Expense | -34 | -26 | -22 | -30 | -30 |
Interest & Investment Income | 6 | 2 | - | - | - |
Currency Exchange Gain (Loss) | 98 | -3 | -35 | -40 | 21 |
Other Non Operating Income (Expenses) | 6 | 1 | -1 | - | 4 |
EBT Excluding Unusual Items | 841 | 1,584 | 1,599 | 2,544 | 2,332 |
Gain (Loss) on Sale of Investments | -105 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 4 |
Pretax Income | 736 | 1,584 | 1,599 | 2,544 | 2,336 |
Income Tax Expense | 239 | 493 | 496 | 787 | 715 |
Net Income | 497 | 1,091 | 1,103 | 1,757 | 1,621 |
Net Income to Common | 497 | 1,091 | 1,103 | 1,757 | 1,621 |
Net Income Growth | -54.45% | -1.09% | -37.22% | 8.39% | 138.73% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 3 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 3 | 8 |
Shares Change | 0.60% | 0.04% | 199.94% | -66.61% | -1.70% |
EPS (Basic) | 61.54 | 136.61 | 139.05 | 667.26 | 206.52 |
EPS (Diluted) | 61.54 | 135.91 | 137.46 | 656.76 | 202.34 |
EPS Growth | -54.72% | -1.13% | -79.07% | 224.58% | 142.85% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,295 | 843 | -56 | 2,109 | 425 |
Free Cash Flow Per Share | 160.36 | 105.02 | -6.98 | 788.34 | 53.05 |
Gross Margin | 30.18% | 32.51% | 31.69% | 34.47% | 39.27% |
Operating Margin | 4.56% | 9.76% | 10.12% | 14.44% | 16.35% |
Profit Margin | 2.96% | 6.61% | 6.73% | 9.71% | 11.34% |
Free Cash Flow Margin | 7.72% | 5.11% | -0.34% | 11.65% | 2.97% |
EBITDA | 2,247 | 2,782 | 2,801 | 3,567 | 3,102 |
EBITDA Margin | 13.39% | 16.86% | 17.10% | 19.71% | 21.70% |
D&A For EBITDA | 1,482 | 1,172 | 1,144 | 953 | 765 |
EBIT | 765 | 1,610 | 1,657 | 2,614 | 2,337 |
EBIT Margin | 4.56% | 9.76% | 10.12% | 14.44% | 16.35% |
Effective Tax Rate | 32.47% | 31.12% | 31.02% | 30.94% | 30.61% |
Advertising Expenses | - | 508 | 477 | 471 | 432 |