Nakamoto Packs Co.,Ltd. (TYO:7811)
Japan · Delayed Price · Currency is JPY 2,052.00
-10.00 (-0.48%)
Feb 13, 2026, 1:04 PM JST
Nakamoto Packs Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 49,940 | 49,132 | 44,362 | 43,128 | 40,485 | 36,033 | |
Revenue Growth (YoY) | 5.29% | 10.75% | 2.86% | 6.53% | 12.35% | 5.67% |
Cost of Revenue | 40,904 | 40,528 | 37,713 | 36,646 | 33,595 | 30,337 |
Gross Profit | 9,036 | 8,604 | 6,649 | 6,482 | 6,890 | 5,696 |
Selling, General & Admin | 5,970 | 5,543 | 4,712 | 4,438 | 4,415 | 3,876 |
Amortization of Goodwill & Intangibles | - | - | 26 | 28 | 28 | 28 |
Operating Expenses | 6,160 | 5,733 | 4,893 | 4,590 | 4,557 | 3,980 |
Operating Income | 2,876 | 2,871 | 1,756 | 1,892 | 2,333 | 1,716 |
Interest Expense | -73 | -72 | -60 | -65 | -67 | -70 |
Interest & Investment Income | 40 | 40 | 30 | 29 | 22 | 19 |
Earnings From Equity Investments | -30 | -27 | 347 | - | - | 2 |
Currency Exchange Gain (Loss) | 10 | 80 | 69 | 186 | 146 | -36 |
Other Non Operating Income (Expenses) | 113 | 15 | 199 | 162 | 151 | 117 |
EBT Excluding Unusual Items | 2,936 | 2,907 | 2,341 | 2,204 | 2,585 | 1,748 |
Gain (Loss) on Sale of Investments | 184 | - | 219 | 12 | 1 | 132 |
Gain (Loss) on Sale of Assets | 87 | -16 | - | 70 | 1 | - |
Asset Writedown | -20 | -15 | -718 | -154 | -63 | -52 |
Other Unusual Items | -1 | -30 | -189 | -23 | -136 | 2 |
Pretax Income | 3,186 | 2,846 | 1,653 | 2,109 | 2,388 | 1,830 |
Income Tax Expense | 1,029 | 771 | 630 | 720 | 832 | 443 |
Earnings From Continuing Operations | 2,157 | 2,075 | 1,023 | 1,389 | 1,556 | 1,387 |
Minority Interest in Earnings | -105 | -65 | 34 | -104 | -86 | -72 |
Net Income | 2,052 | 2,010 | 1,057 | 1,285 | 1,470 | 1,315 |
Net Income to Common | 2,052 | 2,010 | 1,057 | 1,285 | 1,470 | 1,315 |
Net Income Growth | 64.95% | 90.16% | -17.74% | -12.58% | 11.79% | 21.20% |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 1.19% | 8.35% | 0.73% | - | - | - |
EPS (Basic) | 230.68 | 225.37 | 128.41 | 157.24 | 179.88 | 160.91 |
EPS (Diluted) | 230.68 | 225.37 | 128.41 | 157.24 | 179.88 | 160.91 |
EPS Growth | 63.02% | 75.51% | -18.34% | -12.58% | 11.79% | 21.20% |
Free Cash Flow | - | 1,189 | 2,372 | 334 | 1,817 | 894 |
Free Cash Flow Per Share | - | 133.32 | 288.16 | 40.87 | 222.34 | 109.39 |
Dividend Per Share | 68.000 | 66.000 | 62.000 | 62.000 | 62.000 | 57.000 |
Dividend Growth | 7.94% | 6.45% | - | - | 8.77% | 1.79% |
Gross Margin | 18.09% | 17.51% | 14.99% | 15.03% | 17.02% | 15.81% |
Operating Margin | 5.76% | 5.84% | 3.96% | 4.39% | 5.76% | 4.76% |
Profit Margin | 4.11% | 4.09% | 2.38% | 2.98% | 3.63% | 3.65% |
Free Cash Flow Margin | - | 2.42% | 5.35% | 0.77% | 4.49% | 2.48% |
EBITDA | 4,141 | 4,159 | 3,075 | 3,226 | 3,673 | 2,797 |
EBITDA Margin | 8.29% | 8.46% | 6.93% | 7.48% | 9.07% | 7.76% |
D&A For EBITDA | 1,265 | 1,288 | 1,319 | 1,334 | 1,340 | 1,081 |
EBIT | 2,876 | 2,871 | 1,756 | 1,892 | 2,333 | 1,716 |
EBIT Margin | 5.76% | 5.84% | 3.96% | 4.39% | 5.76% | 4.76% |
Effective Tax Rate | 32.30% | 27.09% | 38.11% | 34.14% | 34.84% | 24.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.