Nakamoto Packs Co.,Ltd. (TYO:7811)
Japan
· Delayed Price · Currency is JPY 1,697.00
+3.00 (0.18%)
Mar 13, 2025, 3:30 PM JST
Nakamoto Packs Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 47,431 | 44,362 | 43,128 | 40,485 | 36,033 | 34,100 | Upgrade
|
| Revenue Growth (YoY) | 7.98% | 2.86% | 6.53% | 12.36% | 5.67% | 0.47% | Upgrade
|
| Cost of Revenue | 39,344 | 37,713 | 36,646 | 33,595 | 30,337 | 28,850 | Upgrade
|
| Gross Profit | 8,087 | 6,649 | 6,482 | 6,890 | 5,696 | 5,250 | Upgrade
|
| Selling, General & Admin | 5,385 | 4,712 | 4,438 | 4,415 | 3,876 | 3,615 | Upgrade
|
| Operating Expenses | 5,536 | 4,893 | 4,590 | 4,557 | 3,980 | 3,716 | Upgrade
|
| Operating Income | 2,551 | 1,756 | 1,892 | 2,333 | 1,716 | 1,534 | Upgrade
|
| Interest Expense | -68 | -60 | -65 | -67 | -70 | -77 | Upgrade
|
| Interest & Investment Income | 34 | 30 | 29 | 22 | 19 | 18 | Upgrade
|
| Earnings From Equity Investments | -59 | 347 | - | - | 2 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | -55 | 69 | 186 | 146 | -36 | -23 | Upgrade
|
| Other Non Operating Income (Expenses) | 91 | 199 | 162 | 151 | 117 | 147 | Upgrade
|
| EBT Excluding Unusual Items | 2,494 | 2,341 | 2,204 | 2,585 | 1,748 | 1,607 | Upgrade
|
| Gain (Loss) on Sale of Investments | 207 | 219 | 12 | 1 | 132 | -22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | 70 | 1 | - | - | Upgrade
|
| Asset Writedown | -652 | -718 | -154 | -63 | -52 | -21 | Upgrade
|
| Other Unusual Items | -217 | -189 | -23 | -136 | 2 | -1 | Upgrade
|
| Pretax Income | 1,833 | 1,653 | 2,109 | 2,388 | 1,830 | 1,563 | Upgrade
|
| Income Tax Expense | 713 | 630 | 720 | 832 | 443 | 469 | Upgrade
|
| Earnings From Continuing Operations | 1,120 | 1,023 | 1,389 | 1,556 | 1,387 | 1,094 | Upgrade
|
| Minority Interest in Earnings | 124 | 34 | -104 | -86 | -72 | -9 | Upgrade
|
| Net Income | 1,244 | 1,057 | 1,285 | 1,470 | 1,315 | 1,085 | Upgrade
|
| Net Income to Common | 1,244 | 1,057 | 1,285 | 1,470 | 1,315 | 1,085 | Upgrade
|
| Net Income Growth | -13.61% | -17.74% | -12.59% | 11.79% | 21.20% | -6.14% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 7.57% | 0.72% | - | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 141.50 | 128.41 | 157.24 | 179.88 | 160.91 | 132.77 | Upgrade
|
| EPS (Diluted) | 141.50 | 128.41 | 157.24 | 179.88 | 160.91 | 132.77 | Upgrade
|
| EPS Growth | -19.69% | -18.33% | -12.59% | 11.79% | 21.20% | -6.14% | Upgrade
|
| Free Cash Flow | - | 2,372 | 334 | 1,817 | 894 | -87 | Upgrade
|
| Free Cash Flow Per Share | - | 288.16 | 40.87 | 222.34 | 109.39 | -10.65 | Upgrade
|
| Dividend Per Share | 31.000 | 62.000 | 62.000 | 62.000 | 57.000 | 56.000 | Upgrade
|
| Dividend Growth | -50.00% | 0% | 0% | 8.77% | 1.79% | 0% | Upgrade
|
| Gross Margin | 17.05% | 14.99% | 15.03% | 17.02% | 15.81% | 15.40% | Upgrade
|
| Operating Margin | 5.38% | 3.96% | 4.39% | 5.76% | 4.76% | 4.50% | Upgrade
|
| Profit Margin | 2.62% | 2.38% | 2.98% | 3.63% | 3.65% | 3.18% | Upgrade
|
| Free Cash Flow Margin | - | 5.35% | 0.77% | 4.49% | 2.48% | -0.26% | Upgrade
|
| EBITDA | 3,859 | 3,075 | 3,226 | 3,673 | 2,797 | 2,565 | Upgrade
|
| EBITDA Margin | 8.14% | 6.93% | 7.48% | 9.07% | 7.76% | 7.52% | Upgrade
|
| D&A For EBITDA | 1,308 | 1,319 | 1,334 | 1,340 | 1,081 | 1,031 | Upgrade
|
| EBIT | 2,551 | 1,756 | 1,892 | 2,333 | 1,716 | 1,534 | Upgrade
|
| EBIT Margin | 5.38% | 3.96% | 4.39% | 5.76% | 4.76% | 4.50% | Upgrade
|
| Effective Tax Rate | 38.90% | 38.11% | 34.14% | 34.84% | 24.21% | 30.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.