Nakamoto Packs Co., Ltd. (TYO:7811)
Japan · Delayed Price · Currency is JPY 2,413.00
+78.00 (3.34%)
Oct 16, 2026, 3:30 PM JST
Nakamoto Packs Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 52,717 | 49,635 | 49,132 | 44,362 | 43,128 | 40,485 | |
Revenue Growth | 5.98% | 1.02% | 10.75% | 2.86% | 6.53% | 12.35% |
Cost of Revenue | 42,664 | 40,498 | 40,528 | 37,713 | 36,646 | 33,595 |
Gross Profit | 10,053 | 9,137 | 8,604 | 6,649 | 6,482 | 6,890 |
Selling, General & Admin | 6,051 | 5,979 | 5,543 | 4,712 | 4,438 | 4,415 |
Amortization of Goodwill & Intangibles | - | - | - | 26 | 28 | 28 |
Operating Expenses | 6,248 | 6,176 | 5,733 | 4,893 | 4,590 | 4,557 |
Operating Income | 3,805 | 2,961 | 2,871 | 1,756 | 1,892 | 2,333 |
Interest Expense | -87 | -74 | -72 | -60 | -65 | -67 |
Interest & Investment Income | 38 | 37 | 40 | 30 | 29 | 22 |
Earnings From Equity Investments | 3 | -17 | -27 | 347 | - | - |
Currency Exchange Gain (Loss) | 69 | -39 | 80 | 69 | 186 | 146 |
Other Non Operating Income (Expenses) | 157 | 184 | 15 | 199 | 162 | 151 |
EBT Excluding Unusual Items | 3,985 | 3,052 | 2,907 | 2,341 | 2,204 | 2,585 |
Gain (Loss) on Sale of Investments | 178 | 222 | - | 219 | 12 | 1 |
Gain (Loss) on Sale of Assets | 9 | 113 | -16 | - | 70 | 1 |
Asset Writedown | -10 | -18 | -15 | -718 | -154 | -63 |
Other Unusual Items | 2 | 2 | -30 | -189 | -23 | -136 |
Pretax Income | 4,164 | 3,371 | 2,846 | 1,653 | 2,109 | 2,388 |
Income Tax Expense | 1,329 | 1,097 | 771 | 630 | 720 | 832 |
Earnings From Continuing Operations | 2,835 | 2,274 | 2,075 | 1,023 | 1,389 | 1,556 |
Minority Interest in Earnings | -78 | -99 | -65 | 34 | -104 | -86 |
Net Income | 2,757 | 2,175 | 2,010 | 1,057 | 1,285 | 1,470 |
Net Income to Common | 2,757 | 2,175 | 2,010 | 1,057 | 1,285 | 1,470 |
Net Income Growth | 51.32% | 8.21% | 90.16% | -17.74% | -12.58% | 11.79% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Change | -0.70% | -0.45% | 8.35% | 0.73% | - | - |
EPS (Basic) | 311.50 | 244.98 | 225.37 | 128.41 | 157.24 | 179.88 |
EPS (Diluted) | 311.50 | 244.98 | 225.37 | 128.41 | 157.24 | 179.88 |
EPS Growth | 52.38% | 8.70% | 75.51% | -18.34% | -12.58% | 11.79% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 905 | 1,164 | 1,189 | 2,372 | 334 | 1,817 |
Free Cash Flow Per Share | 102.25 | 131.10 | 133.32 | 288.16 | 40.87 | 222.34 |
Dividend Per Share | 37.000 | 71.000 | 66.000 | 62.000 | 62.000 | 62.000 |
Dividend Growth | -45.59% | 7.58% | 6.45% | 0% | 0% | 8.77% |
Gross Margin | 19.07% | 18.41% | 17.51% | 14.99% | 15.03% | 17.02% |
Operating Margin | 7.22% | 5.97% | 5.84% | 3.96% | 4.39% | 5.76% |
Profit Margin | 5.23% | 4.38% | 4.09% | 2.38% | 2.98% | 3.63% |
Free Cash Flow Margin | 1.72% | 2.34% | 2.42% | 5.35% | 0.77% | 4.49% |
EBITDA | 5,093 | 4,220 | 4,159 | 3,075 | 3,226 | 3,673 |
EBITDA Margin | 9.66% | 8.50% | 8.46% | 6.93% | 7.48% | 9.07% |
D&A For EBITDA | 1,288 | 1,259 | 1,288 | 1,319 | 1,334 | 1,340 |
EBIT | 3,805 | 2,961 | 2,871 | 1,756 | 1,892 | 2,333 |
EBIT Margin | 7.22% | 5.96% | 5.84% | 3.96% | 4.39% | 5.76% |
Effective Tax Rate | 31.92% | 32.54% | 27.09% | 38.11% | 34.14% | 34.84% |