Maeda Kosen Co., Ltd. (TYO:7821)
Japan flag Japan · Delayed Price · Currency is JPY
1,813.00
+3.00 (0.17%)
Aug 27, 2025, 11:30 AM JST

Maeda Kosen Statistics

Total Valuation

Maeda Kosen has a market cap or net worth of JPY 121.39 billion. The enterprise value is 102.99 billion.

Market Cap121.39B
Enterprise Value 102.99B

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Maeda Kosen has 67.06 million shares outstanding. The number of shares has decreased by -0.26% in one year.

Current Share Class 67.06M
Shares Outstanding 67.06M
Shares Change (YoY) -0.26%
Shares Change (QoQ) -1.07%
Owned by Insiders (%) 33.71%
Owned by Institutions (%) 43.01%
Float 44.45M

Valuation Ratios

The trailing PE ratio is 12.96 and the forward PE ratio is 13.80.

PE Ratio 12.96
Forward PE 13.80
PS Ratio 1.89
PB Ratio 1.77
P/TBV Ratio 1.81
P/FCF Ratio 10.80
P/OCF Ratio 9.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.77, with an EV/FCF ratio of 9.16.

EV / Earnings 10.85
EV / Sales 1.61
EV / EBITDA 6.77
EV / EBIT 8.79
EV / FCF 9.16

Financial Position

The company has a current ratio of 4.32, with a Debt / Equity ratio of 0.06.

Current Ratio 4.32
Quick Ratio 2.56
Debt / Equity 0.06
Debt / EBITDA 0.25
Debt / FCF 0.34
Interest Coverage 130.79

Financial Efficiency

Return on equity (ROE) is 14.49% and return on invested capital (ROIC) is 10.76%.

Return on Equity (ROE) 14.49%
Return on Assets (ROA) 9.00%
Return on Invested Capital (ROIC) 10.76%
Return on Capital Employed (ROCE) 16.21%
Revenue Per Employee 52.63M
Profits Per Employee 7.79M
Employee Count1,218
Asset Turnover 0.77
Inventory Turnover 2.67

Taxes

In the past 12 months, Maeda Kosen has paid 3.43 billion in taxes.

Income Tax 3.43B
Effective Tax Rate 26.54%

Stock Price Statistics

The stock price has increased by +12.82% in the last 52 weeks. The beta is 0.16, so Maeda Kosen's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change +12.82%
50-Day Moving Average 1,877.58
200-Day Moving Average 1,896.58
Relative Strength Index (RSI) 39.37
Average Volume (20 Days) 255,700

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maeda Kosen had revenue of JPY 64.11 billion and earned 9.49 billion in profits. Earnings per share was 139.70.

Revenue64.11B
Gross Profit 23.79B
Operating Income 12.03B
Pretax Income 12.92B
Net Income 9.49B
EBITDA 15.52B
EBIT 12.03B
Earnings Per Share (EPS) 139.70
Full Income Statement

Balance Sheet

The company has 22.27 billion in cash and 3.87 billion in debt, giving a net cash position of 18.40 billion or 274.38 per share.

Cash & Cash Equivalents 22.27B
Total Debt 3.87B
Net Cash 18.40B
Net Cash Per Share 274.38
Equity (Book Value) 68.44B
Book Value Per Share 1,020.53
Working Capital 42.15B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.41 billion and capital expenditures -2.17 billion, giving a free cash flow of 11.24 billion.

Operating Cash Flow 13.41B
Capital Expenditures -2.17B
Free Cash Flow 11.24B
FCF Per Share 167.55
Full Cash Flow Statement

Margins

Gross margin is 37.11%, with operating and profit margins of 18.77% and 14.80%.

Gross Margin 37.11%
Operating Margin 18.77%
Pretax Margin 20.15%
Profit Margin 14.80%
EBITDA Margin 24.21%
EBIT Margin 18.77%
FCF Margin 17.53%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 1.55%.

Dividend Per Share 28.00
Dividend Yield 1.55%
Dividend Growth (YoY) -18.75%
Years of Dividend Growth 1
Payout Ratio 16.47%
Buyback Yield 0.26%
Shareholder Yield 1.80%
Earnings Yield 7.82%
FCF Yield 9.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

Maeda Kosen has an Altman Z-Score of 6.66 and a Piotroski F-Score of 7.

Altman Z-Score 6.66
Piotroski F-Score 7