Marvelous Inc. (TYO:7844)
486.00
+4.00 (0.83%)
Aug 14, 2026, 3:30 PM JST
Marvelous Ratios and Metrics
Market cap in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,439 | 27,258 | 28,469 | 42,098 | 39,909 | 43,600 | |
Market Cap Growth | -8.65% | -4.25% | -32.37% | 5.49% | -8.46% | -16.11% |
Enterprise Value | 12,587 | 11,155 | 20,178 | 28,834 | 26,446 | 27,426 |
Last Close Price | 486.00 | 450.00 | 458.20 | 664.24 | 602.16 | 627.26 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 11.04 | 13.67 | 34.80 | - | 20.73 | 11.42 |
Forward PE | 14.03 | 9.58 | 21.41 | 22.90 | 13.08 | 12.33 |
PS Ratio | 0.83 | 0.72 | 1.02 | 1.43 | 1.58 | 1.70 |
PB Ratio | 1.06 | 0.98 | 1.09 | 1.54 | 1.37 | 1.51 |
P/TBV Ratio | 1.11 | 1.03 | 1.16 | 1.60 | 1.42 | 1.57 |
P/FCF Ratio | 2.73 | 2.53 | - | 38.38 | 59.92 | 16.73 |
P/OCF Ratio | 2.60 | 2.40 | - | 14.56 | 40.89 | 15.46 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
EV/Sales Ratio | 0.35 | 0.29 | 0.72 | 0.98 | 1.04 | 1.07 |
EV/EBITDA Ratio | 2.06 | 2.20 | 5.66 | 7.47 | 5.09 | 4.52 |
EV/EBIT Ratio | 4.08 | 4.87 | 11.53 | 12.00 | 10.91 | 5.96 |
EV/FCF Ratio | 1.17 | 1.04 | - | 26.29 | 39.71 | 10.52 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Debt / Equity Ratio | - | - | - | - | 0.01 | 0.01 |
Debt / EBITDA Ratio | - | - | - | - | 0.03 | 0.03 |
Debt / FCF Ratio | - | - | - | - | 0.24 | 0.06 |
Net Debt / Equity Ratio | -0.61 | -0.63 | -0.30 | -0.50 | -0.48 | -0.56 |
Net Debt / EBITDA Ratio | -2.76 | -3.45 | -2.21 | -3.54 | -2.72 | -2.68 |
Net Debt / FCF Ratio | - | -1.63 | 3.47 | -12.47 | -21.21 | -6.24 |
Asset Turnover | 1.01 | 1.11 | 0.83 | 0.83 | 0.69 | 0.74 |
Inventory Turnover | 4.43 | 4.77 | 2.28 | 2.57 | 2.19 | 3.56 |
Quick Ratio | 3.24 | 2.84 | 1.92 | 2.49 | 2.62 | 2.86 |
Current Ratio | 4.01 | 3.44 | 3.46 | 3.72 | 4.14 | 3.94 |
Return on Equity (ROE) | 9.94% | 7.35% | 3.06% | -1.82% | 6.63% | 13.70% |
Return on Assets (ROA) | 5.49% | 4.18% | 3.24% | 4.23% | 4.15% | 8.21% |
Return on Invested Capital (ROIC) | 29.07% | 12.42% | 5.44% | 16.68% | 11.49% | 29.89% |
Return on Capital Employed (ROCE) | 11.00% | 8.20% | 6.60% | 8.70% | 8.20% | 15.70% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Earnings Yield | 9.06% | 7.32% | 2.87% | -1.23% | 4.82% | 8.76% |
FCF Yield | 36.59% | 39.52% | -7.98% | 2.61% | 1.67% | 5.98% |
Dividend Yield | 3.09% | 2.67% | 2.18% | 4.97% | 5.48% | 5.26% |
Payout Ratio | - | 30.49% | 245.35% | - | 104.26% | 52.58% |
Buyback Yield / Dilution | - | 0.00% | -0.07% | -0.16% | -0.10% | -2.89% |
Total Shareholder Return | 3.09% | 2.67% | 2.11% | 4.81% | 5.38% | 2.37% |