Marvelous Inc. (TYO:7844)
Japan · Delayed Price · Currency is JPY 451.00
+11.00 (2.50%)
Jul 27, 2026, 2:35 PM JST
Marvelous Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 37,982 | 37,982 | 27,963 | 29,493 | 25,341 | 25,728 |
Revenue Growth | 35.83% | 35.83% | -5.19% | 16.38% | -1.50% | 0.81% |
Gross Profit Gross Profit Growth | 13,500 | 13,500 | 12,931 | 12,020 | 11,473 | 12,827 |
Operating Income Operating Income Growth | 2,289 | 2,289 | 1,750 | 2,403 | 2,425 | 4,600 |
Net Income Net Income Growth | 1,994 | 1,994 | 818 | -517 | 1,925 | 3,817 |
Earnings Per Share EPS Growth | 32.92 | 32.92 | 13.50 | -8.54 | 31.85 | 63.22 |
EPS Growth | 143.77% | 143.77% | - | - | -49.62% | 13.63% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Digital Content Business Digital Content Business Growth | 20,489 | 20,489 | 12,898 | 15,435 | 14,138 | - |
Music Video Business Music Video Business Growth | 4,781 | 4,781 | 4,618 | 5,036 | 3,400 | 4,020 |
Amusement Business Amusement Business Growth | 12,711 | 12,711 | 10,446 | 9,021 | 7,801 | - |
Total Total Growth | 37,981 | 37,981 | 27,962 | 29,492 | 25,339 | 25,731 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 17,525 | 17,525 | 7,880 | 13,676 | 14,288 | 16,431 |
Total Debt Total Debt Growth | - | - | - | - | 160 | 160 |
Net Cash (Debt) Net Cash Growth | 17,525 | 17,525 | 7,880 | 13,676 | 14,128 | 16,271 |
Net Cash Growth | 122.40% | 122.40% | -42.38% | -3.20% | -13.17% | 0.17% |
Net Cash Per Share Net Cash Per Share Growth | 289.32 | 289.32 | 130.09 | 225.93 | 233.77 | 269.49 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 11,344 | 11,344 | -101 | 2,892 | 976 | 2,820 |
Capital Expenditures CapEx Growth | -573 | -573 | -2,172 | -1,795 | -310 | -214 |
Free Cash Flow Free Cash Flow Growth | 10,771 | 10,771 | -2,273 | 1,097 | 666 | 2,606 |
Free Cash Flow Growth | - | - | - | 64.72% | -74.44% | -11.39% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 35.54% | 35.54% | 46.24% | 40.76% | 45.27% | 49.86% |
Operating Margin | 6.03% | 6.03% | 6.26% | 8.15% | 9.57% | 17.88% |
Pretax Margin | 6.73% | 6.73% | 5.89% | -2.22% | 11.57% | 19.68% |
Profit Margin | 5.25% | 5.25% | 2.93% | -1.75% | 7.60% | 14.84% |
FCF Margin | 28.36% | 28.36% | -8.13% | 3.72% | 2.63% | 10.13% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 15.000 | 12.000 | 10.000 | 33.000 | 33.000 | 33.000 |
Dividend Per Share Growth | 20.00% | 20.00% | -69.70% | 0% | 0% | 0% |
Dividend Yield | 3.41% | 2.67% | 2.18% | 4.97% | 5.48% | 5.26% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 13.37 | 13.67 | 34.80 | - | 20.73 | 11.42 |
Forward PE | 13.33 | 9.58 | 21.41 | 22.90 | 13.08 | 12.33 |
P/FCF Ratio | 2.47 | 2.53 | - | 38.38 | 59.92 | 16.73 |
PS Ratio | 0.70 | 0.72 | 1.02 | 1.43 | 1.58 | 1.70 |