Marvelous Inc. (TYO:7844)
Japan flag Japan · Delayed Price · Currency is JPY
486.00
+4.00 (0.83%)
Aug 14, 2026, 3:30 PM JST

Marvelous Statistics

Total Valuation

Marvelous has a market cap or net worth of JPY 29.44 billion. The enterprise value is 12.59 billion.

Market Cap29.44B
Enterprise Value 12.59B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Marvelous has 60.57 million shares outstanding.

Current Share Class 60.57M
Shares Outstanding 60.57M
Shares Change (YoY) n/a
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 23.96%
Owned by Institutions (%) 15.17%
Float 39.80M

Valuation Ratios

The trailing PE ratio is 11.04 and the forward PE ratio is 14.03.

PE Ratio 11.04
Forward PE 14.03
PS Ratio 0.83
PB Ratio 1.06
P/TBV Ratio 1.11
P/FCF Ratio 2.73
P/OCF Ratio 2.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.06, with an EV/FCF ratio of 1.17.

EV / Earnings 4.72
EV / Sales 0.35
EV / EBITDA 2.06
EV / EBIT 4.08
EV / FCF 1.17

Financial Position

The company has a current ratio of 4.00

Current Ratio 4.00
Quick Ratio 3.24
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 9.94% and return on invested capital (ROIC) is 29.07%.

Return on Equity (ROE) 9.94%
Return on Assets (ROA) 5.49%
Return on Invested Capital (ROIC) 29.07%
Return on Capital Employed (ROCE) 11.01%
Weighted Average Cost of Capital (WACC) 5.20%
Revenue Per Employee 54.20M
Profits Per Employee 4.07M
Employee Count655
Asset Turnover 1.01
Inventory Turnover 4.43

Taxes

In the past 12 months, Marvelous has paid 831.00 million in taxes.

Income Tax 831.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -8.65% in the last 52 weeks. The beta is 0.17, so Marvelous's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -8.65%
50-Day Moving Average 451.66
200-Day Moving Average 485.56
Relative Strength Index (RSI) 61.73
Average Volume (20 Days) 165,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marvelous had revenue of JPY 35.50 billion and earned 2.67 billion in profits. Earnings per share was 44.03.

Revenue35.50B
Gross Profit 13.78B
Operating Income 3.09B
Pretax Income 3.49B
Net Income 2.67B
EBITDA 6.11B
EBIT 3.09B
Earnings Per Share (EPS) 44.03
Full Income Statement

Balance Sheet

The company has 16.89 billion in cash and no debt, with a net cash position of 16.89 billion or 278.77 per share.

Cash & Cash Equivalents 16.89B
Total Debt n/a
Net Cash 16.89B
Net Cash Per Share 278.77
Equity (Book Value) 27.88B
Book Value Per Share 459.77
Working Capital 18.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.34 billion and capital expenditures -573.00 million, giving a free cash flow of 10.77 billion.

Operating Cash Flow 11.34B
Capital Expenditures -573.00M
Depreciation & Amortization 3.03B
Net Borrowing n/a
Free Cash Flow 10.77B
FCF Per Share 177.82
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 8.70%
Pretax Margin 9.83%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 28.36%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 3.09%.

Dividend Per Share 15.00
Dividend Yield 3.09%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 3.09%
Earnings Yield 9.06%
FCF Yield 36.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

Altman Z-Score n/a
Piotroski F-Score 6