Pilot Corporation (TYO:7846)
Japan flag Japan · Delayed Price · Currency is JPY
4,771.00
+95.00 (2.03%)
Oct 27, 2025, 3:30 PM JST

Pilot Statistics

Total Valuation

Pilot has a market cap or net worth of JPY 179.44 billion. The enterprise value is 144.89 billion.

Market Cap179.44B
Enterprise Value 144.89B

Important Dates

The next estimated earnings date is Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Pilot has 37.61 million shares outstanding. The number of shares has decreased by -2.04% in one year.

Current Share Class 37.61M
Shares Outstanding 37.61M
Shares Change (YoY) -2.04%
Shares Change (QoQ) -0.17%
Owned by Insiders (%) 0.22%
Owned by Institutions (%) 44.69%
Float 35.73M

Valuation Ratios

The trailing PE ratio is 13.25 and the forward PE ratio is 12.34.

PE Ratio 13.25
Forward PE 12.34
PS Ratio 1.43
PB Ratio 1.25
P/TBV Ratio 1.33
P/FCF Ratio 19.55
P/OCF Ratio 8.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.70, with an EV/FCF ratio of 15.78.

EV / Earnings 10.42
EV / Sales 1.15
EV / EBITDA 5.70
EV / EBIT 7.38
EV / FCF 15.78

Financial Position

The company has a current ratio of 3.65, with a Debt / Equity ratio of 0.01.

Current Ratio 3.65
Quick Ratio 2.32
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.16
Interest Coverage 233.63

Financial Efficiency

Return on equity (ROE) is 9.74% and return on invested capital (ROIC) is 8.40%.

Return on Equity (ROE) 9.74%
Return on Assets (ROA) 6.87%
Return on Invested Capital (ROIC) 8.40%
Return on Capital Employed (ROCE) 13.42%
Revenue Per Employee 42.32M
Profits Per Employee 4.69M
Employee Count2,965
Asset Turnover 0.70
Inventory Turnover 1.61

Taxes

In the past 12 months, Pilot has paid 6.43 billion in taxes.

Income Tax 6.43B
Effective Tax Rate 31.58%

Stock Price Statistics

The stock price has increased by +1.30% in the last 52 weeks. The beta is -0.28, so Pilot's price volatility has been lower than the market average.

Beta (5Y) -0.28
52-Week Price Change +1.30%
50-Day Moving Average 4,657.42
200-Day Moving Average 4,303.19
Relative Strength Index (RSI) 57.56
Average Volume (20 Days) 76,190

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pilot had revenue of JPY 125.49 billion and earned 13.91 billion in profits. Earnings per share was 360.09.

Revenue125.49B
Gross Profit 66.57B
Operating Income 19.63B
Pretax Income 20.35B
Net Income 13.91B
EBITDA 25.42B
EBIT 19.63B
Earnings Per Share (EPS) 360.09
Full Income Statement

Balance Sheet

The company has 36.95 billion in cash and 1.50 billion in debt, giving a net cash position of 35.45 billion or 942.53 per share.

Cash & Cash Equivalents 36.95B
Total Debt 1.50B
Net Cash 35.45B
Net Cash Per Share 942.53
Equity (Book Value) 143.84B
Book Value Per Share 3,733.31
Working Capital 79.28B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.21 billion and capital expenditures -11.03 billion, giving a free cash flow of 9.18 billion.

Operating Cash Flow 20.21B
Capital Expenditures -11.03B
Free Cash Flow 9.18B
FCF Per Share 244.05
Full Cash Flow Statement

Margins

Gross margin is 53.05%, with operating and profit margins of 15.64% and 11.08%.

Gross Margin 53.05%
Operating Margin 15.64%
Pretax Margin 16.22%
Profit Margin 11.08%
EBITDA Margin 20.26%
EBIT Margin 15.64%
FCF Margin 7.31%

Dividends & Yields

This stock pays an annual dividend of 124.00, which amounts to a dividend yield of 2.65%.

Dividend Per Share 124.00
Dividend Yield 2.65%
Dividend Growth (YoY) 2.56%
Years of Dividend Growth 8
Payout Ratio 32.80%
Buyback Yield 2.04%
Shareholder Yield 4.70%
Earnings Yield 7.75%
FCF Yield 5.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2015. It was a forward split with a ratio of 2.

Last Split Date Jun 26, 2015
Split Type Forward
Split Ratio 2

Scores

Pilot has an Altman Z-Score of 5.88 and a Piotroski F-Score of 7.

Altman Z-Score 5.88
Piotroski F-Score 7