Starts Publishing Corporation (TYO:7849)
3,265.00
-60.00 (-1.80%)
Jun 18, 2026, 10:50 AM JST
Starts Publishing Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,210 | 8,143 | 8,581 | 8,341 | 7,023 | 5,592 | |
Revenue Growth (YoY) | -1.07% | -5.10% | 2.88% | 18.77% | 25.59% | 26.12% |
Cost of Revenue | 4,061 | 3,962 | 3,837 | 3,794 | 3,436 | 3,000 |
Gross Profit | 4,149 | 4,181 | 4,744 | 4,547 | 3,587 | 2,592 |
Selling, General & Admin | 2,517 | 2,410 | 2,389 | 2,253 | 1,978 | 1,754 |
Operating Expenses | 2,531 | 2,424 | 2,406 | 2,274 | 2,000 | 1,776 |
Operating Income | 1,618 | 1,757 | 2,338 | 2,273 | 1,587 | 816 |
Interest & Investment Income | 119 | 110 | 94 | 86 | 104 | 96 |
Other Non Operating Income (Expenses) | 10 | 9 | 9 | 6 | 7 | 12 |
EBT Excluding Unusual Items | 1,747 | 1,876 | 2,441 | 2,365 | 1,698 | 924 |
Gain (Loss) on Sale of Investments | 56 | 56 | 88 | - | - | - |
Asset Writedown | - | - | - | - | -8 | -8 |
Pretax Income | 1,803 | 1,932 | 2,529 | 2,365 | 1,690 | 916 |
Income Tax Expense | 546 | 555 | 703 | 588 | 523 | 350 |
Net Income | 1,257 | 1,377 | 1,826 | 1,777 | 1,167 | 566 |
Net Income to Common | 1,257 | 1,377 | 1,826 | 1,777 | 1,167 | 566 |
Net Income Growth | -25.75% | -24.59% | 2.76% | 52.27% | 106.18% | 227.17% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 2 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 2 | 4 |
Shares Change (YoY) | -0.11% | -0.00% | -0.00% | 100.00% | -50.00% | - |
EPS (Basic) | 327.75 | 358.63 | 475.57 | 462.80 | 607.86 | 147.41 |
EPS (Diluted) | 327.75 | 358.63 | 475.57 | 462.80 | 607.86 | 147.41 |
EPS Growth | -25.67% | -24.59% | 2.76% | -23.86% | 312.37% | 227.17% |
Free Cash Flow | 815 | 791 | 1,683 | 1,689 | 1,201 | 1,209 |
Free Cash Flow Per Share | 212.50 | 206.01 | 438.32 | 439.88 | 625.57 | 314.87 |
Gross Margin | 50.54% | 51.34% | 55.28% | 54.51% | 51.08% | 46.35% |
Operating Margin | 19.71% | 21.58% | 27.25% | 27.25% | 22.60% | 14.59% |
Profit Margin | 15.31% | 16.91% | 21.28% | 21.30% | 16.62% | 10.12% |
Free Cash Flow Margin | 9.93% | 9.71% | 19.61% | 20.25% | 17.10% | 21.62% |
EBITDA | 1,687 | 1,826 | 2,406 | 2,343 | 1,671 | 940 |
EBITDA Margin | 20.55% | 22.42% | 28.04% | 28.09% | 23.79% | 16.81% |
D&A For EBITDA | 69 | 69 | 68 | 70 | 84 | 124 |
EBIT | 1,618 | 1,757 | 2,338 | 2,273 | 1,587 | 816 |
EBIT Margin | 19.71% | 21.58% | 27.25% | 27.25% | 22.60% | 14.59% |
Effective Tax Rate | 30.28% | 28.73% | 27.80% | 24.86% | 30.95% | 38.21% |
Advertising Expenses | - | 818 | 726 | 746 | 578 | 500 |