TOMY Company, Ltd. (TYO:7867)
Japan · Delayed Price · Currency is JPY 3,685.00
+113.00 (3.16%)
Aug 20, 2026, 9:54 AM JST
TOMY Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 275,023 | 270,455 | 250,235 | 208,326 | 187,297 | 165,448 | |
Revenue Growth | 7.38% | 8.08% | 20.12% | 11.23% | 13.21% | 17.16% |
Cost of Revenue | 162,367 | 161,543 | 148,886 | 123,366 | 114,948 | 98,842 |
Gross Profit | 112,656 | 108,912 | 101,349 | 84,960 | 72,349 | 66,606 |
Selling, General & Admin | 87,413 | 84,585 | 76,419 | 66,138 | 59,210 | 54,246 |
Operating Expenses | 87,494 | 84,666 | 76,478 | 66,141 | 59,229 | 54,261 |
Operating Income | 25,162 | 24,246 | 24,871 | 18,819 | 13,120 | 12,345 |
Interest Expense | -413 | -387 | -367 | -691 | -612 | -332 |
Interest & Investment Income | 467 | 312 | 322 | 430 | 195 | 56 |
Currency Exchange Gain (Loss) | -219 | 201 | -761 | -648 | -688 | 314 |
Other Non Operating Income (Expenses) | 216 | 178 | -32 | -103 | 28 | 284 |
EBT Excluding Unusual Items | 25,213 | 24,550 | 24,033 | 17,807 | 12,043 | 12,667 |
Gain (Loss) on Sale of Assets | 4 | 5 | 23 | 5 | 6 | 1,930 |
Asset Writedown | -4,933 | -4,942 | -58 | -2,727 | -15 | -790 |
Other Unusual Items | -461 | -509 | -194 | -216 | -392 | -35 |
Pretax Income | 19,823 | 19,104 | 23,804 | 14,869 | 11,642 | 13,772 |
Income Tax Expense | 7,478 | 7,425 | 7,454 | 5,061 | 3,328 | 4,658 |
Earnings From Continuing Operations | 12,345 | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income | 12,345 | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income to Common | 12,345 | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income Growth | -28.37% | -28.57% | 66.70% | 17.97% | -8.78% | 69.59% |
Shares Outstanding (Basic) | 88 | 89 | 90 | 91 | 92 | 93 |
Shares Outstanding (Diluted) | 88 | 89 | 90 | 91 | 92 | 93 |
Shares Change | -1.43% | -0.94% | -1.47% | -0.73% | -1.14% | -1.47% |
EPS (Basic) | 139.84 | 131.38 | 182.20 | 107.73 | 90.65 | 98.23 |
EPS (Diluted) | 139.79 | 131.34 | 182.14 | 107.65 | 90.59 | 98.17 |
EPS Growth | -27.33% | -27.89% | 69.20% | 18.83% | -7.72% | 72.11% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 14,481 | 11,171 | 27,615 | 14,697 | 13,466 |
Free Cash Flow Per Share | - | 162.85 | 124.45 | 303.10 | 160.13 | 145.05 |
Dividend Per Share | 64.000 | 64.000 | 64.000 | 42.000 | 32.500 | 32.500 |
Dividend Growth | 0% | 0% | 52.38% | 29.23% | 0% | 85.71% |
Gross Margin | 40.96% | 40.27% | 40.50% | 40.78% | 38.63% | 40.26% |
Operating Margin | 9.15% | 8.96% | 9.94% | 9.03% | 7.00% | 7.46% |
Profit Margin | 4.49% | 4.32% | 6.53% | 4.71% | 4.44% | 5.51% |
Free Cash Flow Margin | - | 5.35% | 4.46% | 13.26% | 7.85% | 8.14% |
EBITDA | 34,799 | 33,619 | 33,189 | 26,782 | 21,189 | 19,702 |
EBITDA Margin | 12.65% | 12.43% | 13.26% | 12.86% | 11.31% | 11.91% |
D&A For EBITDA | 9,637 | 9,373 | 8,318 | 7,963 | 8,069 | 7,357 |
EBIT | 25,162 | 24,246 | 24,871 | 18,819 | 13,120 | 12,345 |
EBIT Margin | 9.15% | 8.96% | 9.94% | 9.03% | 7.00% | 7.46% |
Effective Tax Rate | 37.72% | 38.87% | 31.31% | 34.04% | 28.59% | 33.82% |
Advertising Expenses | - | 19,133 | 17,613 | 13,237 | 11,833 | 11,389 |