KOSAIDO Holdings Co., Ltd. (TYO:7868)
Japan flag Japan · Delayed Price · Currency is JPY
481.00
-3.00 (-0.62%)
At close: Jan 23, 2026

KOSAIDO Holdings Statistics

Total Valuation

TYO:7868 has a market cap or net worth of JPY 67.97 billion. The enterprise value is 58.37 billion.

Market Cap67.97B
Enterprise Value 58.37B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:7868 has 141.31 million shares outstanding. The number of shares has increased by 0.10% in one year.

Current Share Class 141.31M
Shares Outstanding 141.31M
Shares Change (YoY) +0.10%
Shares Change (QoQ) -0.17%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 22.99%
Float 89.64M

Valuation Ratios

The trailing PE ratio is 18.10 and the forward PE ratio is 13.02.

PE Ratio 18.10
Forward PE 13.02
PS Ratio 1.82
PB Ratio 1.38
P/TBV Ratio 1.39
P/FCF Ratio 3.44
P/OCF Ratio 3.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.08, with an EV/FCF ratio of 2.96.

EV / Earnings 14.46
EV / Sales 1.57
EV / EBITDA 6.08
EV / EBIT 7.81
EV / FCF 2.96

Financial Position

The company has a current ratio of 3.01, with a Debt / Equity ratio of 0.31.

Current Ratio 3.01
Quick Ratio 2.80
Debt / Equity 0.31
Debt / EBITDA 1.58
Debt / FCF 0.77
Interest Coverage 22.85

Financial Efficiency

Return on equity (ROE) is 8.39% and return on invested capital (ROIC) is 9.73%.

Return on Equity (ROE) 8.39%
Return on Assets (ROA) 6.29%
Return on Invested Capital (ROIC) 9.73%
Return on Capital Employed (ROCE) 12.43%
Weighted Average Cost of Capital (WACC) 2.11%
Revenue Per Employee 34.39M
Profits Per Employee 3.73M
Employee Count1,083
Asset Turnover 0.50
Inventory Turnover 19.10

Taxes

In the past 12 months, TYO:7868 has paid 2.54 billion in taxes.

Income Tax 2.54B
Effective Tax Rate 38.19%

Stock Price Statistics

The stock price has decreased by -3.59% in the last 52 weeks. The beta is -0.36, so TYO:7868's price volatility has been lower than the market average.

Beta (5Y) -0.36
52-Week Price Change -3.59%
50-Day Moving Average 455.80
200-Day Moving Average 457.47
Relative Strength Index (RSI) 57.36
Average Volume (20 Days) 728,305

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7868 had revenue of JPY 37.25 billion and earned 4.04 billion in profits. Earnings per share was 26.57.

Revenue37.25B
Gross Profit 14.95B
Operating Income 7.47B
Pretax Income 6.64B
Net Income 4.04B
EBITDA 9.61B
EBIT 7.47B
Earnings Per Share (EPS) 26.57
Full Income Statement

Balance Sheet

The company has 24.96 billion in cash and 15.22 billion in debt, with a net cash position of 9.75 billion or 68.96 per share.

Cash & Cash Equivalents 24.96B
Total Debt 15.22B
Net Cash 9.75B
Net Cash Per Share 68.96
Equity (Book Value) 49.19B
Book Value Per Share 347.05
Working Capital 20.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.83 billion and capital expenditures -2.10 billion, giving a free cash flow of 19.73 billion.

Operating Cash Flow 21.83B
Capital Expenditures -2.10B
Free Cash Flow 19.73B
FCF Per Share 139.64
Full Cash Flow Statement

Margins

Gross margin is 40.13%, with operating and profit margins of 20.06% and 10.84%.

Gross Margin 40.13%
Operating Margin 20.06%
Pretax Margin 17.83%
Profit Margin 10.84%
EBITDA Margin 25.79%
EBIT Margin 20.06%
FCF Margin 52.97%

Dividends & Yields

This stock pays an annual dividend of 13.34, which amounts to a dividend yield of 2.76%.

Dividend Per Share 13.34
Dividend Yield 2.76%
Dividend Growth (YoY) 4.71%
Years of Dividend Growth 4
Payout Ratio 44.98%
Buyback Yield -0.10%
Shareholder Yield 2.72%
Earnings Yield 5.94%
FCF Yield 29.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 29, 2023. It was a forward split with a ratio of 5.

Last Split Date Nov 29, 2023
Split Type Forward
Split Ratio 5

Scores

TYO:7868 has an Altman Z-Score of 3.96 and a Piotroski F-Score of 6.

Altman Z-Score 3.96
Piotroski F-Score 6