KOSAIDO Holdings Co., Ltd. (TYO:7868)
Japan flag Japan · Delayed Price · Currency is JPY
466.00
+5.00 (1.08%)
Jun 24, 2025, 3:30 PM JST

KOSAIDO Holdings Statistics

Total Valuation

TYO:7868 has a market cap or net worth of JPY 65.11 billion. The enterprise value is 72.17 billion.

Market Cap 65.11B
Enterprise Value 72.17B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

TYO:7868 has 141.24 million shares outstanding. The number of shares has increased by 3.97% in one year.

Current Share Class 141.24M
Shares Outstanding 141.24M
Shares Change (YoY) +3.97%
Shares Change (QoQ) -1.30%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 25.95%
Float 76.13M

Valuation Ratios

The trailing PE ratio is 15.94 and the forward PE ratio is 11.85.

PE Ratio 15.94
Forward PE 11.85
PS Ratio 1.70
PB Ratio 1.36
P/TBV Ratio 1.38
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.85, with an EV/FCF ratio of -6.73.

EV / Earnings 16.17
EV / Sales 1.88
EV / EBITDA 6.85
EV / EBIT 8.69
EV / FCF -6.73

Financial Position

The company has a current ratio of 2.34, with a Debt / Equity ratio of 0.47.

Current Ratio 2.34
Quick Ratio 2.19
Debt / Equity 0.47
Debt / EBITDA 2.14
Debt / FCF -2.11
Interest Coverage 27.31

Financial Efficiency

Return on equity (ROE) is 9.55% and return on invested capital (ROIC) is 7.43%.

Return on Equity (ROE) 9.55%
Return on Assets (ROA) 6.71%
Return on Invested Capital (ROIC) 7.43%
Return on Capital Employed (ROCE) 13.60%
Revenue Per Employee 34.82M
Profits Per Employee 4.06M
Employee Count 1,100
Asset Turnover 0.50
Inventory Turnover 38.66

Taxes

In the past 12 months, TYO:7868 has paid 2.54 billion in taxes.

Income Tax 2.54B
Effective Tax Rate 35.89%

Stock Price Statistics

The stock price has decreased by -23.93% in the last 52 weeks. The beta is -0.18, so TYO:7868's price volatility has been lower than the market average.

Beta (5Y) -0.18
52-Week Price Change -23.93%
50-Day Moving Average 476.36
200-Day Moving Average 503.79
Relative Strength Index (RSI) 52.14
Average Volume (20 Days) 739,715

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7868 had revenue of JPY 38.30 billion and earned 4.46 billion in profits. Earnings per share was 28.92.

Revenue 38.30B
Gross Profit 16.15B
Operating Income 8.30B
Pretax Income 7.07B
Net Income 4.46B
EBITDA 10.54B
EBIT 8.30B
Earnings Per Share (EPS) 28.92
Full Income Statement

Balance Sheet

The company has 15.71 billion in cash and 22.59 billion in debt, giving a net cash position of -6.88 billion or -48.71 per share.

Cash & Cash Equivalents 15.71B
Total Debt 22.59B
Net Cash -6.88B
Net Cash Per Share -48.71
Equity (Book Value) 47.94B
Book Value Per Share 338.22
Working Capital 21.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -8.45 billion and capital expenditures -2.28 billion, giving a free cash flow of -10.73 billion.

Operating Cash Flow -8.45B
Capital Expenditures -2.28B
Free Cash Flow -10.73B
FCF Per Share -75.98
Full Cash Flow Statement

Margins

Gross margin is 42.16%, with operating and profit margins of 21.68% and 11.65%.

Gross Margin 42.16%
Operating Margin 21.68%
Pretax Margin 18.45%
Profit Margin 11.65%
EBITDA Margin 27.52%
EBIT Margin 21.68%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 12.97, which amounts to a dividend yield of 2.97%.

Dividend Per Share 12.97
Dividend Yield 2.97%
Dividend Growth (YoY) 1.97%
Years of Dividend Growth 3
Payout Ratio 41.84%
Buyback Yield -3.97%
Shareholder Yield -1.01%
Earnings Yield 6.85%
FCF Yield -16.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 29, 2023. It was a forward split with a ratio of 5.

Last Split Date Nov 29, 2023
Split Type Forward
Split Ratio 5

Scores

TYO:7868 has an Altman Z-Score of 3.43 and a Piotroski F-Score of 5.

Altman Z-Score 3.43
Piotroski F-Score 5