KOSAIDO Holdings Statistics
Total Valuation
TYO:7868 has a market cap or net worth of JPY 64.15 billion. The enterprise value is 71.21 billion.
Market Cap | 64.15B |
Enterprise Value | 71.21B |
Important Dates
The next estimated earnings date is Friday, August 8, 2025.
Earnings Date | Aug 8, 2025 |
Ex-Dividend Date | Sep 29, 2025 |
Share Statistics
TYO:7868 has 141.30 million shares outstanding. The number of shares has increased by 3.98% in one year.
Current Share Class | 141.30M |
Shares Outstanding | 141.30M |
Shares Change (YoY) | +3.98% |
Shares Change (QoQ) | -1.25% |
Owned by Insiders (%) | 0.10% |
Owned by Institutions (%) | 27.21% |
Float | 76.20M |
Valuation Ratios
The trailing PE ratio is 15.70 and the forward PE ratio is 11.67.
PE Ratio | 15.70 |
Forward PE | 11.67 |
PS Ratio | 1.67 |
PB Ratio | 1.34 |
P/TBV Ratio | 1.36 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 6.76, with an EV/FCF ratio of -6.64.
EV / Earnings | 15.96 |
EV / Sales | 1.86 |
EV / EBITDA | 6.76 |
EV / EBIT | 8.58 |
EV / FCF | -6.64 |
Financial Position
The company has a current ratio of 2.34, with a Debt / Equity ratio of 0.47.
Current Ratio | 2.34 |
Quick Ratio | 2.19 |
Debt / Equity | 0.47 |
Debt / EBITDA | 2.14 |
Debt / FCF | -2.11 |
Interest Coverage | 27.31 |
Financial Efficiency
Return on equity (ROE) is 9.55% and return on invested capital (ROIC) is 7.43%.
Return on Equity (ROE) | 9.55% |
Return on Assets (ROA) | 6.71% |
Return on Invested Capital (ROIC) | 7.43% |
Return on Capital Employed (ROCE) | 13.60% |
Revenue Per Employee | 35.37M |
Profits Per Employee | 4.12M |
Employee Count | 1,083 |
Asset Turnover | 0.50 |
Inventory Turnover | 38.66 |
Taxes
In the past 12 months, TYO:7868 has paid 2.54 billion in taxes.
Income Tax | 2.54B |
Effective Tax Rate | 35.89% |
Stock Price Statistics
The stock price has decreased by -20.21% in the last 52 weeks. The beta is -0.17, so TYO:7868's price volatility has been lower than the market average.
Beta (5Y) | -0.17 |
52-Week Price Change | -20.21% |
50-Day Moving Average | 469.14 |
200-Day Moving Average | 503.18 |
Relative Strength Index (RSI) | 38.87 |
Average Volume (20 Days) | 708,100 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, TYO:7868 had revenue of JPY 38.30 billion and earned 4.46 billion in profits. Earnings per share was 28.92.
Revenue | 38.30B |
Gross Profit | 16.15B |
Operating Income | 8.30B |
Pretax Income | 7.07B |
Net Income | 4.46B |
EBITDA | 10.54B |
EBIT | 8.30B |
Earnings Per Share (EPS) | 28.92 |
Balance Sheet
The company has 15.71 billion in cash and 22.59 billion in debt, giving a net cash position of -6.88 billion or -48.69 per share.
Cash & Cash Equivalents | 15.71B |
Total Debt | 22.59B |
Net Cash | -6.88B |
Net Cash Per Share | -48.69 |
Equity (Book Value) | 47.94B |
Book Value Per Share | 338.13 |
Working Capital | 21.79B |
Cash Flow
In the last 12 months, operating cash flow was -8.45 billion and capital expenditures -2.28 billion, giving a free cash flow of -10.73 billion.
Operating Cash Flow | -8.45B |
Capital Expenditures | -2.28B |
Free Cash Flow | -10.73B |
FCF Per Share | -75.94 |
Margins
Gross margin is 42.16%, with operating and profit margins of 21.68% and 11.65%.
Gross Margin | 42.16% |
Operating Margin | 21.68% |
Pretax Margin | 18.45% |
Profit Margin | 11.65% |
EBITDA Margin | 27.52% |
EBIT Margin | 21.68% |
FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 13.34, which amounts to a dividend yield of 2.94%.
Dividend Per Share | 13.34 |
Dividend Yield | 2.94% |
Dividend Growth (YoY) | 0.54% |
Years of Dividend Growth | 3 |
Payout Ratio | 41.84% |
Buyback Yield | -3.98% |
Shareholder Yield | -1.05% |
Earnings Yield | 6.96% |
FCF Yield | -16.73% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on November 29, 2023. It was a forward split with a ratio of 5.
Last Split Date | Nov 29, 2023 |
Split Type | Forward |
Split Ratio | 5 |
Scores
TYO:7868 has an Altman Z-Score of 3.43 and a Piotroski F-Score of 5.
Altman Z-Score | 3.43 |
Piotroski F-Score | 5 |