Estelle Holdings Co.,Ltd. (TYO:7872)
Japan flag Japan · Delayed Price · Currency is JPY
608.00
-1.00 (-0.16%)
Aug 6, 2026, 2:58 PM JST

Estelle Holdings Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
5,1115,1126,4136,6508,617
Cash & Short-Term Investments
5,1115,1126,4136,6508,617
Cash Growth
-0.02%-20.29%-3.56%-22.83%2.88%
Receivables
2,5442,2842,5472,1562,207
Inventory
15,68116,30316,64817,28415,837
Other Current Assets
342222222383338
Total Current Assets
23,67823,92125,83026,47326,999
Property, Plant & Equipment
1,9751,4011,5981,6491,829
Long-Term Investments
3,7183,8423,8724,0244,150
Other Intangible Assets
113127116163167
Long-Term Deferred Tax Assets
6025816151,5201,363
Other Long-Term Assets
11122
Total Assets
30,08729,87332,03233,83134,510

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
4,1273,6813,7283,9854,451
Accrued Expenses
435400404397424
Current Portion of Long-Term Debt
3,5463,7003,8964,0273,983
Current Income Taxes Payable
1,2201,1371,2131,1041,082
Other Current Liabilities
1,4201,1691,4231,4161,358
Total Current Liabilities
10,74810,08710,66410,92911,298
Long-Term Debt
5,4245,9026,4866,6866,917
Pension & Post-Retirement Benefits
1,4031,5232,1432,1672,122
Other Long-Term Liabilities
2281241109682
Total Liabilities
17,80317,63619,40319,87820,419

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
1,5711,5711,5711,5711,571
Additional Paid-In Capital
3,3883,3673,3843,3843,384
Retained Earnings
7,0527,2897,9179,1839,376
Treasury Stock
-662-662-662-570-570
Comprehensive Income & Other
305345191168155
Total Common Equity
11,65411,91012,40113,73613,916
Minority Interest
630327228217175
Shareholders' Equity
12,28412,23712,62913,95314,091
Total Liabilities & Equity
30,08729,87332,03233,83134,510

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
8,9709,60210,38210,71310,900
Net Cash (Debt)
-3,859-4,490-3,969-4,063-2,283
Net Cash Growth
-----
Net Cash Per Share
-368.33-428.56-378.04-382.33-214.83
Filing Date Shares Outstanding
10.4810.4810.4810.4810.63
Total Common Shares Outstanding
10.4810.4810.4810.6310.63
Working Capital
12,93013,83415,16615,54415,701
Book Value Per Share
1112.281136.711183.581292.471309.41
Tangible Book Value
11,54111,78312,28513,57313,749
Tangible Book Value Per Share
1101.501124.591172.501277.131293.69