Estelle Holdings Co.,Ltd. (TYO:7872)

Estelle Holdings Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	5,231	5,111	5,112	6,413	6,650	8,617
Cash & Short-Term Investments	5,231	5,111	5,112	6,413	6,650	8,617
Cash Growth	5.36%	-0.02%	-20.29%	-3.56%	-22.83%	2.88%
Receivables	2,145	2,544	2,284	2,547	2,156	2,207
Inventory	15,640	15,681	16,303	16,648	17,284	15,837
Other Current Assets	407	342	222	222	383	338
Total Current Assets	23,423	23,678	23,921	25,830	26,473	26,999
Property, Plant & Equipment	1,999	1,975	1,401	1,598	1,649	1,829
Long-Term Investments	4,307	3,718	3,842	3,872	4,024	4,150
Other Intangible Assets	110	113	127	116	163	167
Long-Term Deferred Tax Assets	-	602	581	615	1,520	1,363
Other Long-Term Assets	2	1	1	1	2	2
Total Assets	29,841	30,087	29,873	32,032	33,831	34,510

Liabilities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Accounts Payable	3,875	4,127	3,681	3,728	3,985	4,451
Accrued Expenses	223	435	400	404	397	424
Current Portion of Long-Term Debt	3,526	3,546	3,700	3,896	4,027	3,983
Current Income Taxes Payable	35	1,220	1,137	1,213	1,104	1,082
Other Current Liabilities	2,961	1,420	1,169	1,423	1,416	1,358
Total Current Liabilities	10,620	10,748	10,087	10,664	10,929	11,298
Long-Term Debt	5,662	5,424	5,902	6,486	6,686	6,917
Pension & Post-Retirement Benefits	1,389	1,403	1,523	2,143	2,167	2,122
Other Long-Term Liabilities	288	228	124	110	96	82
Total Liabilities	17,959	17,803	17,636	19,403	19,878	20,419

Shareholders' Equity

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Common Stock	1,571	1,571	1,571	1,571	1,571	1,571
Additional Paid-In Capital	3,388	3,388	3,367	3,384	3,384	3,384
Retained Earnings	6,601	7,052	7,289	7,917	9,183	9,376
Treasury Stock	-662	-662	-662	-662	-570	-570
Comprehensive Income & Other	337	305	345	191	168	155
Total Common Equity	11,235	11,654	11,910	12,401	13,736	13,916
Minority Interest	647	630	327	228	217	175
Shareholders' Equity	11,882	12,284	12,237	12,629	13,953	14,091
Total Liabilities & Equity	29,841	30,087	29,873	32,032	33,831	34,510

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Total Debt	9,188	8,970	9,602	10,382	10,713	10,900
Net Cash (Debt)	-3,957	-3,859	-4,490	-3,969	-4,063	-2,283
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-377.68	-368.33	-428.56	-378.04	-382.33	-214.83
Filing Date Shares Outstanding	10.48	10.48	10.48	10.48	10.48	10.63
Total Common Shares Outstanding	10.48	10.48	10.48	10.48	10.63	10.63
Working Capital	12,803	12,930	13,834	15,166	15,544	15,701
Book Value Per Share	1072.29	1112.28	1136.71	1183.58	1292.47	1309.41
Tangible Book Value	11,125	11,541	11,783	12,285	13,573	13,749
Tangible Book Value Per Share	1061.79	1101.50	1124.59	1172.50	1277.13	1293.69

Data Source: S&P Global Market Intelligence Last updated: Aug 10, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 6, 2026

Data Sources Report a data error