Estelle Holdings Co.,Ltd. (TYO:7872)
Japan flag Japan · Delayed Price · Currency is JPY
610.00
+5.00 (0.83%)
Oct 22, 2026, 3:24 PM JST

Estelle Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
34,94333,89031,27131,69929,62729,985
Revenue Growth
11.85%8.38%-1.35%6.99%-1.19%7.23%
Gross Profit
18,52118,15617,53117,58817,12617,411
Operating Income
1,095688189164108567
Net Income
50146-345-97910073
Earnings Per Share
47.824.39-32.93-93.259.416.87
EPS Growth
----36.99%-76.14%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Glasses
4,6674,2533,2242,8432,7132,549
Jewelry Goods
28,16127,49825,80626,55424,82925,447
Food Sales / Restaurants
2,1142,1382,2392,3012,0841,988
Total
34,94233,88931,26931,69829,62629,984

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,2315,1115,1126,4136,6508,617
Total Debt
9,1888,9709,60210,38210,71310,900
Net Cash (Debt)
-3,957-3,859-4,490-3,969-4,063-2,283
Net Cash Growth
------
Net Cash Per Share
-377.68-368.33-428.56-378.04-382.33-214.83

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,826118984-1,15034
Capital Expenditures
--1,140-462-582-467-433
Free Cash Flow
-686-344402-1,617-399
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
53.00%53.57%56.06%55.48%57.80%58.07%
Operating Margin
3.13%2.03%0.60%0.52%0.36%1.89%
Pretax Margin
2.07%0.78%-0.61%0.22%0.35%1.14%
Profit Margin
1.43%0.14%-1.10%-3.09%0.34%0.24%
FCF Margin
-2.02%-1.10%1.27%-5.46%-1.33%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
27.00027.00027.00027.00027.00027.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.43%4.61%4.58%4.10%4.42%4.21%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.76133.48--64.9493.32
Forward PE
-6.606.606.606.606.60
P/FCF Ratio
9.328.95-17.15--
PS Ratio
0.180.180.200.220.220.23