Estelle Holdings Co.,Ltd. (TYO:7872)
Japan flag Japan · Delayed Price · Currency is JPY
608.00
-1.00 (-0.16%)
Aug 6, 2026, 12:30 PM JST

Estelle Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
33,89033,89031,27131,69929,62729,985
Revenue Growth
8.38%8.38%-1.35%6.99%-1.19%7.23%
Gross Profit
18,15618,15617,53117,58817,12617,411
Operating Income
688688189164108567
Net Income
4646-345-97910073
Earnings Per Share
4.394.39-32.93-93.259.416.87
EPS Growth
----36.99%-76.14%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Glasses
4,2534,2533,2242,8432,7132,549
Food Sales / Restaurants
2,1382,1382,2392,3012,0841,988
Jewelry Goods
27,49827,49825,80626,55424,82925,447
Total
33,88933,88931,26931,69829,62629,984

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,1115,1115,1126,4136,6508,617
Total Debt
8,9708,9709,60210,38210,71310,900
Net Cash (Debt)
-3,859-3,859-4,490-3,969-4,063-2,283
Net Cash Growth
------
Net Cash Per Share
-368.33-368.33-428.56-378.04-382.33-214.83

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8261,826118984-1,15034
Capital Expenditures
-1,140-1,140-462-582-467-433
Free Cash Flow
686686-344402-1,617-399
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
53.57%53.57%56.06%55.48%57.80%58.07%
Operating Margin
2.03%2.03%0.60%0.52%0.36%1.89%
Pretax Margin
0.78%0.78%-0.61%0.22%0.35%1.14%
Profit Margin
0.14%0.14%-1.10%-3.09%0.34%0.24%
FCF Margin
2.02%2.02%-1.10%1.27%-5.46%-1.33%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
27.00027.00027.00027.00027.00027.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.44%4.61%4.78%4.48%5.02%5.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
138.71133.48--64.9493.32
Forward PE
-6.606.606.606.606.60
P/FCF Ratio
9.308.95-17.15--
PS Ratio
0.190.180.200.220.220.23