Nankai Plywood Co.,Ltd. (TYO:7887)
Japan · Delayed Price · Currency is JPY 12,370
+1,670 (15.61%)
At close: Feb 16, 2026
Nankai Plywood Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,735 | 24,921 | 23,774 | 23,061 | 21,934 | 19,407 | |
Revenue Growth (YoY) | 5.51% | 4.83% | 3.09% | 5.14% | 13.02% | -1.64% |
Cost of Revenue | 17,346 | 17,752 | 17,094 | 16,542 | 14,313 | 12,693 |
Gross Profit | 8,389 | 7,169 | 6,680 | 6,519 | 7,621 | 6,714 |
Selling, General & Admin | 6,315 | 5,907 | 5,534 | 5,322 | 5,177 | 4,826 |
Research & Development | 109 | 109 | 100 | 88 | 95 | 100 |
Operating Expenses | 6,615 | 6,207 | 5,832 | 5,613 | 5,455 | 5,071 |
Operating Income | 1,774 | 962 | 848 | 906 | 2,166 | 1,643 |
Interest Expense | -71 | -77 | -79 | -22 | -8 | -4 |
Interest & Investment Income | 59 | 55 | 33 | 28 | 28 | 29 |
Currency Exchange Gain (Loss) | 1,131 | 542 | 649 | 52 | 299 | 283 |
Other Non Operating Income (Expenses) | 312 | 258 | 392 | -48 | 43 | 95 |
EBT Excluding Unusual Items | 3,205 | 1,740 | 1,843 | 916 | 2,528 | 2,046 |
Gain (Loss) on Sale of Investments | - | - | 6 | -14 | - | - |
Gain (Loss) on Sale of Assets | 8 | 10 | 2 | 16 | 15 | -130 |
Asset Writedown | -732 | -765 | -24 | -554 | -128 | -607 |
Other Unusual Items | - | - | 1 | 664 | 127 | -1 |
Pretax Income | 2,481 | 985 | 1,828 | 1,028 | 2,542 | 1,308 |
Income Tax Expense | 1,308 | 869 | 862 | -577 | 1,125 | 807 |
Earnings From Continuing Operations | 1,173 | 116 | 966 | 1,605 | 1,417 | 501 |
Minority Interest in Earnings | -14 | -15 | -18 | -15 | -3 | - |
Net Income | 1,159 | 101 | 948 | 1,590 | 1,414 | 501 |
Net Income to Common | 1,159 | 101 | 948 | 1,590 | 1,414 | 501 |
Net Income Growth | 28.92% | -89.35% | -40.38% | 12.45% | 182.24% | -43.45% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | - | 0.10% | - | - | - |
EPS (Basic) | 1197.88 | 104.45 | 980.35 | 1645.96 | 1463.77 | 518.63 |
EPS (Diluted) | 1197.88 | 104.45 | 980.35 | 1645.96 | 1463.77 | 518.63 |
EPS Growth | 28.94% | -89.35% | -40.44% | 12.45% | 182.24% | -43.45% |
Free Cash Flow | - | 590 | 1,842 | -3,022 | -106 | 159 |
Free Cash Flow Per Share | - | 610.13 | 1904.86 | -3128.36 | -109.73 | 164.60 |
Dividend Per Share | 150.000 | 150.000 | 150.000 | 150.000 | 200.000 | 150.000 |
Dividend Growth | - | - | - | -25.00% | 33.33% | 25.00% |
Gross Margin | 32.60% | 28.77% | 28.10% | 28.27% | 34.74% | 34.60% |
Operating Margin | 6.89% | 3.86% | 3.57% | 3.93% | 9.88% | 8.47% |
Profit Margin | 4.50% | 0.40% | 3.99% | 6.89% | 6.45% | 2.58% |
Free Cash Flow Margin | - | 2.37% | 7.75% | -13.10% | -0.48% | 0.82% |
EBITDA | 2,663 | 1,792 | 1,599 | 1,544 | 2,713 | 2,181 |
EBITDA Margin | 10.35% | 7.19% | 6.73% | 6.69% | 12.37% | 11.24% |
D&A For EBITDA | 889.25 | 830 | 751 | 638 | 547 | 538 |
EBIT | 1,774 | 962 | 848 | 906 | 2,166 | 1,643 |
EBIT Margin | 6.89% | 3.86% | 3.57% | 3.93% | 9.88% | 8.47% |
Effective Tax Rate | 52.72% | 88.22% | 47.16% | - | 44.26% | 61.70% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.