Nankai Plywood Co.,Ltd. (TYO:7887)
Japan · Delayed Price · Currency is JPY 1,550.00
+11.00 (0.71%)
Jun 3, 2026, 1:36 PM JST
Nankai Plywood Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,136 | 24,921 | 23,774 | 23,061 | 21,934 | |
Revenue Growth (YoY) | 16.91% | 4.83% | 3.09% | 5.14% | 13.02% |
Cost of Revenue | 19,855 | 17,752 | 17,094 | 16,542 | 14,313 |
Gross Profit | 9,281 | 7,169 | 6,680 | 6,519 | 7,621 |
Selling, General & Admin | 6,803 | 5,907 | 5,534 | 5,322 | 5,177 |
Research & Development | 112 | 109 | 100 | 88 | 95 |
Operating Expenses | 7,183 | 6,207 | 5,832 | 5,613 | 5,455 |
Operating Income | 2,098 | 962 | 848 | 906 | 2,166 |
Interest Expense | -113 | -77 | -79 | -22 | -8 |
Interest & Investment Income | 62 | 55 | 33 | 28 | 28 |
Earnings From Equity Investments | -3 | - | - | - | - |
Currency Exchange Gain (Loss) | 1,043 | 542 | 649 | 52 | 299 |
Other Non Operating Income (Expenses) | 225 | 258 | 392 | -48 | 43 |
EBT Excluding Unusual Items | 3,312 | 1,740 | 1,843 | 916 | 2,528 |
Gain (Loss) on Sale of Investments | - | - | 6 | -14 | - |
Gain (Loss) on Sale of Assets | 23 | 10 | 2 | 16 | 15 |
Asset Writedown | -96 | -765 | -24 | -554 | -128 |
Other Unusual Items | - | - | 1 | 664 | 127 |
Pretax Income | 3,239 | 985 | 1,828 | 1,028 | 2,542 |
Income Tax Expense | 1,401 | 869 | 862 | -577 | 1,125 |
Earnings From Continuing Operations | 1,838 | 116 | 966 | 1,605 | 1,417 |
Minority Interest in Earnings | -6 | -15 | -18 | -15 | -3 |
Net Income | 1,832 | 101 | 948 | 1,590 | 1,414 |
Net Income to Common | 1,832 | 101 | 948 | 1,590 | 1,414 |
Net Income Growth | 1713.86% | -89.35% | -40.38% | 12.45% | 182.24% |
Shares Outstanding (Basic) | 1 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 1 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -79.96% | - | 0.10% | - | - |
EPS (Basic) | 1891.09 | 20.89 | 196.07 | 329.19 | 292.75 |
EPS (Diluted) | 1891.09 | 20.89 | 196.07 | 329.19 | 292.75 |
EPS Growth | 8952.90% | -89.35% | -40.44% | 12.45% | 182.24% |
Free Cash Flow | 1,100 | 590 | 1,842 | -3,022 | -106 |
Free Cash Flow Per Share | 1135.48 | 122.03 | 380.97 | -625.67 | -21.95 |
Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 40.000 |
Dividend Growth | - | - | - | -25.00% | 33.33% |
Gross Margin | 31.85% | 28.77% | 28.10% | 28.27% | 34.74% |
Operating Margin | 7.20% | 3.86% | 3.57% | 3.93% | 9.88% |
Profit Margin | 6.29% | 0.40% | 3.99% | 6.89% | 6.45% |
Free Cash Flow Margin | 3.77% | 2.37% | 7.75% | -13.10% | -0.48% |
EBITDA | 3,112 | 1,792 | 1,599 | 1,544 | 2,713 |
EBITDA Margin | 10.68% | 7.19% | 6.73% | 6.69% | 12.37% |
D&A For EBITDA | 1,014 | 830 | 751 | 638 | 547 |
EBIT | 2,098 | 962 | 848 | 906 | 2,166 |
EBIT Margin | 7.20% | 3.86% | 3.57% | 3.93% | 9.88% |
Effective Tax Rate | 43.25% | 88.22% | 47.16% | - | 44.26% |