YONEX Co., Ltd. (TYO:7906)
Japan · Delayed Price · Currency is JPY 2,786.00
+11.00 (0.40%)
Aug 20, 2026, 9:54 AM JST
YONEX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 169,255 | 163,643 | 138,276 | 116,442 | 107,019 | 74,485 | |
Revenue Growth | 15.09% | 18.34% | 18.75% | 8.80% | 43.68% | 44.48% |
Cost of Revenue | 94,662 | 91,116 | 76,214 | 64,830 | 61,113 | 41,090 |
Gross Profit | 74,593 | 72,527 | 62,062 | 51,612 | 45,906 | 33,395 |
Selling, General & Admin | 53,299 | 51,830 | 44,046 | 36,798 | 33,309 | 24,736 |
Research & Development | 2,499 | 2,499 | 2,185 | 1,720 | 1,593 | 1,324 |
Amortization of Goodwill & Intangibles | - | - | - | 43 | 58 | 58 |
Other Operating Expenses | - | - | - | 3 | 1 | -248 |
Operating Expenses | 57,449 | 55,980 | 47,884 | 40,000 | 35,842 | 26,656 |
Operating Income | 17,144 | 16,547 | 14,178 | 11,612 | 10,064 | 6,739 |
Interest Expense | -328 | -285 | -148 | -92 | -56 | -27 |
Interest & Investment Income | 145 | 142 | 149 | 97 | 101 | 50 |
Currency Exchange Gain (Loss) | 419 | -140 | -322 | 438 | -315 | 341 |
Other Non Operating Income (Expenses) | 77 | 50 | 61 | 108 | 129 | 143 |
EBT Excluding Unusual Items | 17,457 | 16,314 | 13,918 | 12,163 | 9,923 | 7,246 |
Gain (Loss) on Sale of Investments | 38 | 38 | - | - | - | 401 |
Gain (Loss) on Sale of Assets | - | - | 46 | 32 | 38 | - |
Asset Writedown | -212 | -212 | - | - | - | - |
Other Unusual Items | 1,820 | 828 | 927 | 515 | 361 | 174 |
Pretax Income | 19,103 | 16,968 | 14,891 | 12,710 | 10,322 | 7,821 |
Income Tax Expense | 5,644 | 4,866 | 4,282 | 3,820 | 2,953 | 2,041 |
Earnings From Continuing Operations | 13,459 | 12,102 | 10,609 | 8,890 | 7,369 | 5,780 |
Minority Interest in Earnings | -14 | -10 | -18 | -31 | -38 | - |
Net Income | 13,445 | 12,092 | 10,591 | 8,859 | 7,331 | 5,780 |
Net Income to Common | 13,445 | 12,092 | 10,591 | 8,859 | 7,331 | 5,780 |
Net Income Growth | 11.75% | 14.17% | 19.55% | 20.84% | 26.83% | 424.50% |
Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 87 | 87 |
Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 87 | 87 |
Shares Change | -0.38% | -0.72% | -0.40% | -0.87% | -0.23% | -0.13% |
EPS (Basic) | 157.18 | 141.41 | 122.97 | 102.45 | 84.04 | 66.10 |
EPS (Diluted) | 157.18 | 141.41 | 122.97 | 102.45 | 84.04 | 66.10 |
EPS Growth | 12.17% | 15.00% | 20.03% | 21.91% | 27.13% | 425.17% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 102 | 7,177 | 5,915 | -483 | 6,548 |
Free Cash Flow Per Share | - | 1.19 | 83.33 | 68.40 | -5.54 | 74.89 |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 14.000 | 10.000 | 6.000 |
Dividend Growth | 25.00% | 25.00% | 42.86% | 40.00% | 66.67% | 33.33% |
Gross Margin | 44.07% | 44.32% | 44.88% | 44.32% | 42.90% | 44.84% |
Operating Margin | 10.13% | 10.11% | 10.25% | 9.97% | 9.40% | 9.05% |
Profit Margin | 7.94% | 7.39% | 7.66% | 7.61% | 6.85% | 7.76% |
Free Cash Flow Margin | - | 0.06% | 5.19% | 5.08% | -0.45% | 8.79% |
EBITDA | 20,864 | 20,178 | 17,453 | 14,409 | 12,182 | 8,475 |
EBITDA Margin | 12.33% | 12.33% | 12.62% | 12.37% | 11.38% | 11.38% |
D&A For EBITDA | 3,720 | 3,631 | 3,275 | 2,797 | 2,118 | 1,736 |
EBIT | 17,144 | 16,547 | 14,178 | 11,612 | 10,064 | 6,739 |
EBIT Margin | 10.13% | 10.11% | 10.25% | 9.97% | 9.40% | 9.05% |
Effective Tax Rate | 29.54% | 28.68% | 28.76% | 30.05% | 28.61% | 26.10% |
Advertising Expenses | - | 25,905 | 21,608 | 17,482 | 16,508 | 11,624 |