ASICS Corporation (TYO:7936)

ASICS Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	810,916	678,526	570,463	484,601	404,083
Revenue Growth (YoY)	19.51%	18.94%	17.72%	19.93%	22.90%
Cost of Revenue	350,283	299,648	273,566	243,894	204,205
Gross Profit	460,633	378,878	296,897	240,707	199,878
Selling, General & Admin	293,054	259,440	225,671	185,022	159,705
Research & Development	-	-	-	6,085	4,911
Operating Expenses	318,112	278,766	242,680	206,829	178,343
Operating Income	142,521	100,112	54,217	33,878	21,535
Interest Expense	-5,045	-5,427	-4,846	-2,662	-1,723
Interest & Investment Income	2,814	4,454	3,340	1,642	614
Currency Exchange Gain (Loss)	435	-1,898	-537	-2,581	398
Other Non Operating Income (Expenses)	-1,853	-4,641	-1,505	711	313
EBT Excluding Unusual Items	138,872	92,600	50,669	30,988	21,137
Merger & Restructuring Charges	-	-	-	-946	-5,542
Gain (Loss) on Sale of Investments	-80	6,787	8,164	-301	-69
Gain (Loss) on Sale of Assets	2,298	232	-16	244	-158
Asset Writedown	-2,701	-2,070	-4,631	-1,827	-1,997
Other Unusual Items	359	-4,306	-3,615	544	750
Pretax Income	138,748	93,243	50,571	28,702	14,121
Income Tax Expense	39,921	29,299	15,119	8,693	4,741
Earnings From Continuing Operations	98,827	63,944	35,452	20,009	9,380
Minority Interest in Earnings	-108	-138	-180	-122	23
Net Income	98,719	63,806	35,272	19,887	9,403
Net Income to Common	98,719	63,806	35,272	19,887	9,403
Net Income Growth	54.72%	80.90%	77.36%	111.50%	-
Shares Outstanding (Basic)	715	723	733	732	732
Shares Outstanding (Diluted)	716	724	733	733	733
Shares Change (YoY)	-1.13%	-1.33%	0.05%	0.05%	0.16%
EPS (Basic)	138.13	88.30	48.13	27.15	12.85
EPS (Diluted)	137.96	88.16	48.09	27.13	12.83
EPS Growth	56.48%	83.32%	77.28%	111.40%	-
Free Cash Flow	93,721	93,239	84,910	-24,871	45,840
Free Cash Flow Per Share	130.98	128.84	115.77	-33.93	62.56
Dividend Per Share	28.000	20.000	16.250	10.000	6.000
Dividend Growth	40.00%	23.08%	62.50%	66.67%	-
Gross Margin	56.80%	55.84%	52.04%	49.67%	49.46%
Operating Margin	17.57%	14.75%	9.50%	6.99%	5.33%
Profit Margin	12.17%	9.40%	6.18%	4.10%	2.33%
Free Cash Flow Margin	11.56%	13.74%	14.88%	-5.13%	11.34%
EBITDA	168,444	121,354	71,332	50,295	35,882
EBITDA Margin	20.77%	17.89%	12.50%	10.38%	8.88%
D&A For EBITDA	25,923	21,242	17,115	16,417	14,347
EBIT	142,521	100,112	54,217	33,878	21,535
EBIT Margin	17.57%	14.75%	9.50%	6.99%	5.33%
Effective Tax Rate	28.77%	31.42%	29.90%	30.29%	33.57%
Advertising Expenses	59,508	52,099	43,646	33,973	31,583

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.