ASICS Corporation (TYO: 7936)
Japan
· Delayed Price · Currency is JPY 2,805.50
-25.00 (-0.88%)
Oct 11, 2024, 1:18 PM JST
ASICS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 622,583 | 570,463 | 484,601 | 404,083 | 328,784 | 378,050 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | 17.72% | 19.93% | 22.90% | -13.03% | -2.23% | Upgrade
|
| Cost of Revenue | 283,591 | 273,566 | 243,894 | 204,205 | 175,925 | 198,369 | Upgrade
|
| Gross Profit | 338,992 | 296,897 | 240,707 | 199,878 | 152,859 | 179,681 | Upgrade
|
| Selling, General & Admin | 242,380 | 225,671 | 185,022 | 159,705 | 143,328 | 156,335 | Upgrade
|
| Research & Development | - | - | 6,085 | 4,911 | - | - | Upgrade
|
| Operating Expenses | 259,389 | 242,680 | 206,829 | 178,343 | 156,811 | 169,047 | Upgrade
|
| Operating Income | 79,603 | 54,217 | 33,878 | 21,535 | -3,952 | 10,634 | Upgrade
|
| Interest Expense | -5,326 | -4,846 | -2,662 | -1,723 | -1,700 | -1,839 | Upgrade
|
| Interest & Investment Income | 4,226 | 3,340 | 1,642 | 614 | 596 | 1,032 | Upgrade
|
| Currency Exchange Gain (Loss) | -841 | -537 | -2,581 | 398 | -1,626 | -583 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,990 | -1,505 | 711 | 313 | -242 | 857 | Upgrade
|
| EBT Excluding Unusual Items | 74,672 | 50,669 | 30,988 | 21,137 | -6,924 | 10,101 | Upgrade
|
| Merger & Restructuring Charges | - | - | -946 | -5,542 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,483 | 8,164 | -301 | -69 | -171 | 1,454 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15 | -16 | 244 | -158 | -73 | -21 | Upgrade
|
| Asset Writedown | -4,557 | -4,631 | -1,827 | -1,997 | -3,876 | -1,326 | Upgrade
|
| Other Unusual Items | -3,353 | -3,615 | 544 | 750 | -5,017 | -2 | Upgrade
|
| Pretax Income | 75,230 | 50,571 | 28,702 | 14,121 | -16,061 | 10,206 | Upgrade
|
| Income Tax Expense | 22,407 | 15,119 | 8,693 | 4,741 | 65 | 2,833 | Upgrade
|
| Earnings From Continuing Operations | 52,823 | 35,452 | 20,009 | 9,380 | -16,126 | 7,373 | Upgrade
|
| Minority Interest in Earnings | -128 | -180 | -122 | 23 | - | -276 | Upgrade
|
| Net Income | 52,695 | 35,272 | 19,887 | 9,403 | -16,126 | 7,097 | Upgrade
|
| Net Income to Common | 52,695 | 35,272 | 19,887 | 9,403 | -16,126 | 7,097 | Upgrade
|
| Net Income Growth | 69.32% | 77.36% | 111.50% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 730 | 733 | 732 | 732 | 732 | 749 | Upgrade
|
| Shares Outstanding (Diluted) | 730 | 733 | 733 | 733 | 732 | 757 | Upgrade
|
| Shares Change (YoY) | -0.38% | 0.05% | 0.05% | 0.16% | -3.39% | 0.19% | Upgrade
|
| EPS (Basic) | 72.20 | 48.13 | 27.15 | 12.85 | -22.04 | 9.48 | Upgrade
|
| EPS (Diluted) | 72.14 | 48.09 | 27.13 | 12.83 | -22.04 | 9.37 | Upgrade
|
| EPS Growth | 69.99% | 77.28% | 111.40% | - | - | - | Upgrade
|
| Free Cash Flow | 95,802 | 84,910 | -24,871 | 45,840 | 15,562 | 9,981 | Upgrade
|
| Free Cash Flow Per Share | 131.15 | 115.77 | -33.93 | 62.56 | 21.27 | 13.18 | Upgrade
|
| Dividend Per Share | 20.000 | 16.250 | 10.000 | 6.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | 63.27% | 62.50% | 66.67% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 54.45% | 52.04% | 49.67% | 49.46% | 46.49% | 47.53% | Upgrade
|
| Operating Margin | 12.79% | 9.50% | 6.99% | 5.33% | -1.20% | 2.81% | Upgrade
|
| Profit Margin | 8.46% | 6.18% | 4.10% | 2.33% | -4.90% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 15.39% | 14.88% | -5.13% | 11.34% | 4.73% | 2.64% | Upgrade
|
| EBITDA | 97,965 | 71,332 | 50,295 | 35,882 | 10,030 | 23,556 | Upgrade
|
| EBITDA Margin | 15.74% | 12.50% | 10.38% | 8.88% | 3.05% | 6.23% | Upgrade
|
| D&A For EBITDA | 18,362 | 17,115 | 16,417 | 14,347 | 13,982 | 12,922 | Upgrade
|
| EBIT | 79,603 | 54,217 | 33,878 | 21,535 | -3,952 | 10,634 | Upgrade
|
| EBIT Margin | 12.79% | 9.50% | 6.99% | 5.33% | -1.20% | 2.81% | Upgrade
|
| Effective Tax Rate | 29.78% | 29.90% | 30.29% | 33.57% | - | 27.76% | Upgrade
|
| Advertising Expenses | - | 43,646 | 33,973 | 31,583 | 29,194 | 35,844 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.