ASICS Corporation (TYO: 7936)
Japan
· Delayed Price · Currency is JPY 2,805.50
-25.00 (-0.88%)
Oct 11, 2024, 1:18 PM JST
ASICS Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 75,231 | 50,572 | 19,887 | 9,403 | -16,060 | 10,207 | Upgrade
|
| Depreciation & Amortization | 18,362 | 17,115 | 16,417 | 14,347 | 13,982 | 12,922 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4,573 | 4,646 | -244 | 158 | 3,950 | 1,346 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1,827 | 1,997 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -8,089 | -7,770 | 301 | 69 | 172 | -1,453 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 171 | 912 | - | - | Upgrade
|
| Other Operating Activities | -16,264 | -12,901 | -8,684 | 879 | -4,189 | -5,904 | Upgrade
|
| Change in Accounts Receivable | -6,921 | 8,476 | -14,684 | 3,879 | 12,312 | 412 | Upgrade
|
| Change in Inventory | 15,923 | 17,372 | -47,764 | 12,943 | 4,235 | -6,248 | Upgrade
|
| Change in Accounts Payable | 9,008 | -5,310 | 9,338 | -4,760 | 1,371 | 3,630 | Upgrade
|
| Change in Other Net Operating Assets | 12,139 | 17,895 | 2,008 | 9,319 | 3,557 | -120 | Upgrade
|
| Operating Cash Flow | 103,962 | 90,095 | -21,427 | 49,146 | 19,330 | 14,792 | Upgrade
|
| Operating Cash Flow Growth | 320.22% | - | - | 154.25% | 30.68% | 33.88% | Upgrade
|
| Capital Expenditures | -8,160 | -5,185 | -3,444 | -3,306 | -3,768 | -4,811 | Upgrade
|
| Sale of Property, Plant & Equipment | 255 | 219 | 1,231 | 365 | -218 | -13 | Upgrade
|
| Cash Acquisitions | - | - | -2,511 | -209 | - | - | Upgrade
|
| Divestitures | 7,956 | 7,956 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -11,650 | -10,341 | -8,028 | -6,305 | -4,996 | -4,189 | Upgrade
|
| Investment in Securities | 1,704 | 2,611 | -548 | -288 | -199 | 1,359 | Upgrade
|
| Other Investing Activities | -1,179 | 93 | -1,183 | -432 | -460 | -4,511 | Upgrade
|
| Investing Cash Flow | -9,637 | -4,640 | -14,481 | -10,168 | -9,634 | -12,185 | Upgrade
|
| Short-Term Debt Issued | - | - | 16,800 | - | 33 | 5,013 | Upgrade
|
| Long-Term Debt Issued | - | 24,872 | - | 9,954 | 42,334 | 19,910 | Upgrade
|
| Total Debt Issued | 28,872 | 24,872 | 16,800 | 9,954 | 42,367 | 24,923 | Upgrade
|
| Short-Term Debt Repaid | - | -22,000 | - | -1,027 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -15,311 | -9,353 | -28,300 | -134 | -30,034 | Upgrade
|
| Total Debt Repaid | -46,176 | -37,311 | -9,353 | -29,327 | -134 | -30,034 | Upgrade
|
| Net Debt Issued (Repaid) | -17,304 | -12,439 | 7,447 | -19,373 | 42,233 | -5,111 | Upgrade
|
| Repurchase of Common Stock | -15,014 | -4 | -4 | -6 | -1 | -10,001 | Upgrade
|
| Common Dividends Paid | - | - | -5,126 | -6,590 | - | - | Upgrade
|
| Dividends Paid | -11,890 | -8,963 | -5,126 | -6,590 | -3,294 | -4,531 | Upgrade
|
| Other Financing Activities | -19,424 | -18,846 | -3 | - | -7,602 | -9,828 | Upgrade
|
| Financing Cash Flow | -63,632 | -40,252 | 2,314 | -25,969 | 31,336 | -29,471 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,210 | 2,294 | 4,123 | 1,793 | 1,456 | -1,027 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 1 | -1 | Upgrade
|
| Net Cash Flow | 34,903 | 47,497 | -29,471 | 14,802 | 42,489 | -27,892 | Upgrade
|
| Free Cash Flow | 95,802 | 84,910 | -24,871 | 45,840 | 15,562 | 9,981 | Upgrade
|
| Free Cash Flow Growth | 358.54% | - | - | 194.56% | 55.92% | 49.75% | Upgrade
|
| Free Cash Flow Margin | 15.39% | 14.88% | -5.13% | 11.34% | 4.73% | 2.64% | Upgrade
|
| Free Cash Flow Per Share | 131.15 | 115.77 | -33.93 | 62.56 | 21.27 | 13.18 | Upgrade
|
| Cash Interest Paid | 5,334 | 4,777 | 2,505 | 1,713 | 1,665 | 1,289 | Upgrade
|
| Cash Income Tax Paid | 15,862 | 12,717 | 11,356 | 3,203 | 3,561 | 5,875 | Upgrade
|
| Levered Free Cash Flow | 70,198 | 61,904 | -30,116 | 11,543 | 22,585 | 9,376 | Upgrade
|
| Unlevered Free Cash Flow | 73,527 | 64,933 | -28,452 | 12,619 | 23,647 | 10,525 | Upgrade
|
| Change in Net Working Capital | -25,223 | -29,458 | 54,571 | 5,576 | -20,899 | 43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.