Koyosha Inc. (TYO:7946)
Japan · Delayed Price · Currency is JPY 325.00
0.00 (0.00%)
Aug 27, 2026, 10:03 AM JST
Koyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,763 | 4,830 | 4,726 | 4,494 | 4,301 | 4,058 | |
Revenue Growth | 1.06% | 2.20% | 5.16% | 4.49% | 5.99% | 5.95% |
Cost of Revenue | 3,702 | 3,761 | 3,713 | 3,512 | 3,426 | 3,262 |
Gross Profit | 1,061 | 1,069 | 1,013 | 982 | 875 | 796 |
Selling, General & Admin | 978 | 967 | 953 | 910 | 847 | 854 |
Operating Expenses | 978 | 967 | 953 | 910 | 847 | 854 |
Operating Income | 83 | 102 | 60 | 72 | 28 | -58 |
Interest Expense | -2 | -2 | -1 | -2 | -2 | -3 |
Interest & Investment Income | 2 | 2 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 5 | 1 | 14 | 12 | 34 | 53 |
EBT Excluding Unusual Items | 88 | 103 | 74 | 82 | 60 | -8 |
Gain (Loss) on Sale of Investments | -6 | -6 | - | - | - | - |
Gain (Loss) on Sale of Assets | 50 | 43 | 29 | 94 | 29 | 25 |
Asset Writedown | - | - | - | -100 | -5 | - |
Other Unusual Items | -29 | - | - | 108 | - | - |
Pretax Income | 103 | 140 | 103 | 184 | 84 | 17 |
Income Tax Expense | 36 | 56 | 43 | 38 | 26 | -16 |
Net Income | 67 | 84 | 60 | 146 | 58 | 33 |
Net Income to Common | 67 | 84 | 60 | 146 | 58 | 33 |
Net Income Growth | 24.07% | 40.00% | -58.90% | 151.72% | 75.76% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 6 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 6 |
Shares Change | -18.31% | -22.04% | -0.88% | -0.29% | -37.93% | -1.17% |
EPS (Basic) | 25.70 | 31.88 | 17.75 | 42.82 | 16.96 | 5.99 |
EPS (Diluted) | 25.70 | 31.88 | 17.75 | 42.82 | 16.96 | 5.99 |
EPS Growth | 51.89% | 79.58% | -58.54% | 152.46% | 183.16% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 94 | -79 | -1 | 33 | 166 |
Free Cash Flow Per Share | - | 35.67 | -23.37 | -0.29 | 9.65 | 30.13 |
Dividend Per Share | 10.000 | 10.000 | 6.800 | 10.000 | - | - |
Dividend Growth | 47.06% | 47.06% | -32.00% | - | - | - |
Gross Margin | 22.28% | 22.13% | 21.44% | 21.85% | 20.34% | 19.62% |
Operating Margin | 1.74% | 2.11% | 1.27% | 1.60% | 0.65% | -1.43% |
Profit Margin | 1.41% | 1.74% | 1.27% | 3.25% | 1.35% | 0.81% |
Free Cash Flow Margin | - | 1.95% | -1.67% | -0.02% | 0.77% | 4.09% |
EBITDA | 207 | 233 | 219 | 207 | 162 | 107 |
EBITDA Margin | 4.35% | 4.82% | 4.63% | 4.61% | 3.77% | 2.64% |
D&A For EBITDA | 124 | 131 | 159 | 135 | 134 | 165 |
EBIT | 83 | 102 | 60 | 72 | 28 | -58 |
EBIT Margin | 1.74% | 2.11% | 1.27% | 1.60% | 0.65% | -1.43% |
Effective Tax Rate | 34.95% | 40.00% | 41.75% | 20.65% | 30.95% | - |