Kawai Musical Instruments Manufacturing Co., Ltd. (TYO:7952)
Japan · Delayed Price · Currency is JPY 3,570.00
+100.00 (2.88%)
Aug 20, 2026, 11:30 AM JST
TYO:7952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 71,355 | 72,049 | 72,918 | 80,192 | 87,771 | 85,703 | |
Revenue Growth | -2.40% | -1.19% | -9.07% | -8.63% | 2.41% | 26.93% |
Cost of Revenue | 51,910 | 53,307 | 54,621 | 59,481 | 64,956 | 62,220 |
Gross Profit | 19,445 | 18,742 | 18,297 | 20,711 | 22,815 | 23,483 |
Selling, General & Admin | 19,073 | 18,614 | 17,991 | 17,457 | 17,727 | 16,790 |
Operating Expenses | 19,088 | 18,629 | 17,980 | 17,456 | 17,769 | 16,786 |
Operating Income | 357 | 113 | 317 | 3,255 | 5,046 | 6,697 |
Interest Expense | -160 | -150 | -83 | -71 | -85 | -80 |
Interest & Investment Income | 274 | 278 | 223 | 193 | 162 | 137 |
Earnings From Equity Investments | - | - | - | 14 | 15 | 4 |
Currency Exchange Gain (Loss) | 699 | 791 | 140 | 755 | 461 | 513 |
Other Non Operating Income (Expenses) | -113 | -81 | -122 | 54 | 39 | 33 |
EBT Excluding Unusual Items | 1,057 | 951 | 475 | 4,200 | 5,638 | 7,304 |
Gain (Loss) on Sale of Investments | 876 | 696 | - | - | - | - |
Gain (Loss) on Sale of Assets | -34 | -39 | 5 | 5 | - | - |
Asset Writedown | -28 | -21 | -33 | -28 | -27 | -23 |
Legal Settlements | 21 | - | -99 | - | - | - |
Other Unusual Items | 21 | 26 | 1 | 43 | - | 32 |
Pretax Income | 1,913 | 1,613 | 349 | 4,220 | 5,611 | 7,313 |
Income Tax Expense | 719 | 472 | -59 | 1,434 | 1,923 | 2,228 |
Earnings From Continuing Operations | 1,194 | 1,141 | 408 | 2,786 | 3,688 | 5,085 |
Minority Interest in Earnings | - | - | -3 | -4 | -16 | -39 |
Net Income | 1,194 | 1,141 | 405 | 2,782 | 3,672 | 5,046 |
Net Income to Common | 1,194 | 1,141 | 405 | 2,782 | 3,672 | 5,046 |
Net Income Growth | 130.06% | 181.73% | -85.44% | -24.24% | -27.23% | 95.66% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.03% | 0.02% | 0.05% | 0.01% | - | -0.01% |
EPS (Basic) | 138.81 | 132.66 | 47.10 | 323.68 | 427.27 | 587.15 |
EPS (Diluted) | 138.81 | 132.66 | 47.10 | 323.68 | 427.27 | 587.15 |
EPS Growth | 129.98% | 181.66% | -85.45% | -24.25% | -27.23% | 95.68% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3,550 | -3,227 | 298 | -1,834 | 4,183 |
Free Cash Flow Per Share | - | -412.74 | -375.28 | 34.67 | -213.41 | 486.74 |
Dividend Per Share | 95.000 | 95.000 | 95.000 | 95.000 | 85.000 | 75.000 |
Dividend Growth | 0% | 0% | 0% | 11.77% | 13.33% | 36.36% |
Gross Margin | 27.25% | 26.01% | 25.09% | 25.83% | 25.99% | 27.40% |
Operating Margin | 0.50% | 0.16% | 0.43% | 4.06% | 5.75% | 7.81% |
Profit Margin | 1.67% | 1.58% | 0.56% | 3.47% | 4.18% | 5.89% |
Free Cash Flow Margin | - | -4.93% | -4.43% | 0.37% | -2.09% | 4.88% |
EBITDA | 2,456 | 2,162 | 2,165 | 4,873 | 6,711 | 8,238 |
EBITDA Margin | 3.44% | 3.00% | 2.97% | 6.08% | 7.65% | 9.61% |
D&A For EBITDA | 2,099 | 2,049 | 1,848 | 1,618 | 1,665 | 1,541 |
EBIT | 357 | 113 | 317 | 3,255 | 5,046 | 6,697 |
EBIT Margin | 0.50% | 0.16% | 0.43% | 4.06% | 5.75% | 7.81% |
Effective Tax Rate | 37.59% | 29.26% | - | 33.98% | 34.27% | 30.47% |