Fujicopian Co., Ltd. (TYO:7957)
1,482.00
-8.00 (-0.54%)
Aug 1, 2025, 2:01 PM JST
Accolade Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
9,025 | 8,984 | 8,225 | 9,851 | 8,598 | 7,544 | Upgrade | |
Revenue Growth (YoY) | 12.56% | 9.23% | -16.51% | 14.57% | 13.97% | -15.96% | Upgrade |
Cost of Revenue | 6,838 | 6,878 | 6,866 | 7,177 | 6,306 | 5,845 | Upgrade |
Gross Profit | 2,187 | 2,106 | 1,359 | 2,674 | 2,292 | 1,699 | Upgrade |
Selling, General & Admin | 1,686 | 1,698 | 1,707 | 1,689 | 1,530 | 1,427 | Upgrade |
Research & Development | 423 | 423 | 426 | 439 | 412 | 388 | Upgrade |
Operating Expenses | 2,109 | 2,121 | 2,133 | 2,128 | 1,942 | 1,815 | Upgrade |
Operating Income | 78 | -15 | -774 | 546 | 350 | -116 | Upgrade |
Interest Expense | -22 | -19 | -18 | -17 | -16 | -20 | Upgrade |
Interest & Investment Income | 65 | 65 | 57 | 43 | 38 | 39 | Upgrade |
Currency Exchange Gain (Loss) | -18 | 57 | 49 | 56 | 40 | -7 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 5 | 17 | 15 | 12 | 24 | Upgrade |
EBT Excluding Unusual Items | 108 | 93 | -669 | 643 | 424 | -80 | Upgrade |
Gain (Loss) on Sale of Investments | 302 | 302 | - | 37 | - | -13 | Upgrade |
Asset Writedown | -34 | -34 | -28 | -31 | -11 | -32 | Upgrade |
Other Unusual Items | 96 | 96 | -75 | - | - | -1 | Upgrade |
Pretax Income | 472 | 457 | -772 | 649 | 413 | -126 | Upgrade |
Income Tax Expense | 41 | 60 | 84 | 159 | 44 | 54 | Upgrade |
Net Income | 431 | 397 | -856 | 490 | 369 | -180 | Upgrade |
Net Income to Common | 431 | 397 | -856 | 490 | 369 | -180 | Upgrade |
Net Income Growth | - | - | - | 32.79% | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | - | -0.00% | -0.01% | -0.01% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 281.57 | 259.36 | -559.22 | 320.10 | 241.04 | -117.57 | Upgrade |
EPS (Diluted) | 281.57 | 259.36 | -559.22 | 320.10 | 241.04 | -117.57 | Upgrade |
EPS Growth | - | - | - | 32.80% | - | - | Upgrade |
Free Cash Flow | - | -290 | -781 | 43 | 316 | 134 | Upgrade |
Free Cash Flow Per Share | - | -189.46 | -510.23 | 28.09 | 206.42 | 87.52 | Upgrade |
Dividend Per Share | 78.000 | 78.000 | 40.000 | 97.000 | 65.000 | 40.000 | Upgrade |
Dividend Growth | 95.00% | 95.00% | -58.76% | 49.23% | 62.50% | -35.48% | Upgrade |
Gross Margin | 24.23% | 23.44% | 16.52% | 27.14% | 26.66% | 22.52% | Upgrade |
Operating Margin | 0.86% | -0.17% | -9.41% | 5.54% | 4.07% | -1.54% | Upgrade |
Profit Margin | 4.78% | 4.42% | -10.41% | 4.97% | 4.29% | -2.39% | Upgrade |
Free Cash Flow Margin | - | -3.23% | -9.50% | 0.44% | 3.67% | 1.78% | Upgrade |
EBITDA | 733.75 | 637 | -137 | 1,095 | 894 | 393 | Upgrade |
EBITDA Margin | 8.13% | 7.09% | -1.67% | 11.12% | 10.40% | 5.21% | Upgrade |
D&A For EBITDA | 655.75 | 652 | 637 | 549 | 544 | 509 | Upgrade |
EBIT | 78 | -15 | -774 | 546 | 350 | -116 | Upgrade |
EBIT Margin | 0.86% | -0.17% | -9.41% | 5.54% | 4.07% | -1.54% | Upgrade |
Effective Tax Rate | 8.69% | 13.13% | - | 24.50% | 10.65% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.