Fujicopian Co., Ltd. (TYO:7957)
1,642.00
-6.00 (-0.36%)
May 29, 2026, 3:30 PM JST
Fujicopian Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,771 | 8,475 | 8,984 | 8,225 | 9,851 | 8,598 | |
Revenue Growth (YoY) | -2.81% | -5.67% | 9.23% | -16.51% | 14.57% | 13.97% |
Cost of Revenue | 6,814 | 6,680 | 6,878 | 6,866 | 7,177 | 6,306 |
Gross Profit | 1,957 | 1,795 | 2,106 | 1,359 | 2,674 | 2,292 |
Selling, General & Admin | 1,557 | 1,604 | 1,698 | 1,707 | 1,689 | 1,530 |
Research & Development | 421 | 421 | 423 | 426 | 439 | 412 |
Operating Expenses | 1,978 | 2,025 | 2,121 | 2,133 | 2,128 | 1,942 |
Operating Income | -21 | -230 | -15 | -774 | 546 | 350 |
Interest Expense | -36 | -32 | -19 | -18 | -17 | -16 |
Interest & Investment Income | 56 | 56 | 65 | 57 | 43 | 38 |
Currency Exchange Gain (Loss) | 73 | 27 | 57 | 49 | 56 | 40 |
Other Non Operating Income (Expenses) | 21 | 15 | 5 | 17 | 15 | 12 |
EBT Excluding Unusual Items | 93 | -164 | 93 | -669 | 643 | 424 |
Gain (Loss) on Sale of Investments | - | - | 302 | - | 37 | - |
Asset Writedown | -2,499 | -2,498 | -34 | -28 | -31 | -11 |
Other Unusual Items | -1 | -1 | 96 | -75 | - | - |
Pretax Income | -2,407 | -2,663 | 457 | -772 | 649 | 413 |
Income Tax Expense | 62 | 38 | 60 | 84 | 159 | 44 |
Net Income | -2,469 | -2,701 | 397 | -856 | 490 | 369 |
Net Income to Common | -2,469 | -2,701 | 397 | -856 | 490 | 369 |
Net Income Growth | - | - | - | - | 32.79% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.00% | - | -0.00% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | -1612.95 | -1764.58 | 259.36 | -559.22 | 320.10 | 241.04 |
EPS (Diluted) | -1612.95 | -1764.58 | 259.36 | -559.22 | 320.10 | 241.04 |
EPS Growth | - | - | - | - | 32.80% | - |
Free Cash Flow | - | -459 | -290 | -781 | 43 | 316 |
Free Cash Flow Per Share | - | -299.87 | -189.46 | -510.23 | 28.09 | 206.42 |
Dividend Per Share | 40.000 | 40.000 | 78.000 | 40.000 | 97.000 | 65.000 |
Dividend Growth | -48.72% | -48.72% | 95.00% | -58.76% | 49.23% | 62.50% |
Gross Margin | 22.31% | 21.18% | 23.44% | 16.52% | 27.14% | 26.66% |
Operating Margin | -0.24% | -2.71% | -0.17% | -9.41% | 5.54% | 4.07% |
Profit Margin | -28.15% | -31.87% | 4.42% | -10.41% | 4.97% | 4.29% |
Free Cash Flow Margin | - | -5.42% | -3.23% | -9.50% | 0.44% | 3.67% |
EBITDA | 648.5 | 436 | 637 | -137 | 1,095 | 894 |
EBITDA Margin | 7.39% | 5.15% | 7.09% | -1.67% | 11.12% | 10.40% |
D&A For EBITDA | 669.5 | 666 | 652 | 637 | 549 | 544 |
EBIT | -21 | -230 | -15 | -774 | 546 | 350 |
EBIT Margin | -0.24% | -2.71% | -0.17% | -9.41% | 5.54% | 4.07% |
Effective Tax Rate | - | - | 13.13% | - | 24.50% | 10.65% |