King Jim Co., Ltd. (TYO:7962)
861.00
-6.00 (-0.69%)
May 20, 2025, 3:30 PM JST
King Jim Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 20, 2025 | Jun '24 Jun 20, 2024 | Jun '23 Jun 20, 2023 | Jun '22 Jun 20, 2022 | Jun '21 Jun 20, 2021 | Jun '20 Jun 20, 2020 | 2015 - 2019 |
Revenue | 39,744 | 39,553 | 39,393 | 36,636 | 36,319 | 33,455 | Upgrade
|
Revenue Growth (YoY) | 1.78% | 0.41% | 7.52% | 0.87% | 8.56% | -2.55% | Upgrade
|
Cost of Revenue | 24,915 | 25,236 | 25,203 | 23,159 | 21,881 | 20,554 | Upgrade
|
Gross Profit | 14,829 | 14,317 | 14,190 | 13,477 | 14,438 | 12,901 | Upgrade
|
Selling, General & Admin | 14,437 | 14,556 | 13,822 | 12,469 | 12,019 | 11,668 | Upgrade
|
Operating Expenses | 14,439 | 14,558 | 13,822 | 12,469 | 12,021 | 11,668 | Upgrade
|
Operating Income | 389.91 | -241 | 368 | 1,008 | 2,417 | 1,233 | Upgrade
|
Interest Expense | -55.85 | -45 | -42 | -18 | -6 | -7 | Upgrade
|
Interest & Investment Income | 121.62 | 127 | 105 | 75 | 72 | 74 | Upgrade
|
Currency Exchange Gain (Loss) | 140.03 | 141 | 34 | 75 | 55 | 39 | Upgrade
|
Other Non Operating Income (Expenses) | 226.49 | 149 | 171 | 197 | 216 | 149 | Upgrade
|
EBT Excluding Unusual Items | 822.2 | 131 | 636 | 1,337 | 2,754 | 1,488 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 159 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.74 | 137 | - | - | - | 86 | Upgrade
|
Asset Writedown | -172.97 | -176 | - | -115 | -7 | -35 | Upgrade
|
Other Unusual Items | -0.13 | -50 | 21 | 1 | -30 | -1 | Upgrade
|
Pretax Income | 648.37 | 42 | 816 | 1,223 | 2,717 | 1,538 | Upgrade
|
Income Tax Expense | 503.75 | 360 | 397 | 434 | 753 | 457 | Upgrade
|
Earnings From Continuing Operations | 144.61 | -318 | 419 | 789 | 1,964 | 1,081 | Upgrade
|
Minority Interest in Earnings | - | - | - | -1 | -1 | - | Upgrade
|
Net Income | 144.61 | -318 | 419 | 788 | 1,963 | 1,081 | Upgrade
|
Net Income to Common | 144.61 | -318 | 419 | 788 | 1,963 | 1,081 | Upgrade
|
Net Income Growth | -48.54% | - | -46.83% | -59.86% | 81.59% | 12.25% | Upgrade
|
Shares Outstanding (Basic) | 28 | 29 | 29 | 28 | 28 | 28 | Upgrade
|
Shares Outstanding (Diluted) | 28 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
Shares Change (YoY) | -1.57% | -0.43% | 0.10% | 0.09% | 0.08% | 0.08% | Upgrade
|
EPS (Basic) | 5.13 | -11.15 | 14.69 | 27.66 | 68.98 | 38.03 | Upgrade
|
EPS (Diluted) | 5.11 | -11.15 | 14.66 | 27.57 | 68.69 | 37.88 | Upgrade
|
EPS Growth | -48.05% | - | -46.83% | -59.86% | 81.34% | 12.24% | Upgrade
|
Free Cash Flow | - | 622 | -219 | -1,787 | 2,812 | 1,455 | Upgrade
|
Free Cash Flow Per Share | - | 21.81 | -7.65 | -62.47 | 98.39 | 50.95 | Upgrade
|
Dividend Per Share | 14.000 | 14.000 | 14.000 | 22.000 | 27.000 | 17.000 | Upgrade
|
Dividend Growth | - | - | -36.36% | -18.52% | 58.82% | 21.43% | Upgrade
|
Gross Margin | - | 36.20% | 36.02% | 36.79% | 39.75% | 38.56% | Upgrade
|
Operating Margin | 0.98% | -0.61% | 0.93% | 2.75% | 6.65% | 3.69% | Upgrade
|
Profit Margin | 0.36% | -0.80% | 1.06% | 2.15% | 5.41% | 3.23% | Upgrade
|
Free Cash Flow Margin | - | 1.57% | -0.56% | -4.88% | 7.74% | 4.35% | Upgrade
|
EBITDA | 1,336 | 654 | 1,195 | 1,748 | 3,045 | 1,876 | Upgrade
|
EBITDA Margin | - | 1.65% | 3.03% | 4.77% | 8.38% | 5.61% | Upgrade
|
D&A For EBITDA | 946 | 895 | 827 | 740 | 628 | 643 | Upgrade
|
EBIT | 389.91 | -241 | 368 | 1,008 | 2,417 | 1,233 | Upgrade
|
EBIT Margin | - | -0.61% | 0.93% | 2.75% | 6.65% | 3.69% | Upgrade
|
Effective Tax Rate | - | 857.14% | 48.65% | 35.49% | 27.71% | 29.71% | Upgrade
|
Advertising Expenses | - | 1,480 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.