King Jim Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Jun '25 Jun 20, 2025	Jun '24 Jun 20, 2024	Jun '23 Jun 20, 2023	Jun '22 Jun 20, 2022	Jun '21 Jun 20, 2021
Market Capitalization	23,119	23,907	24,891	25,851	25,310	26,254
Market Cap Growth	-5.52%	-3.95%	-3.71%	2.14%	-3.60%	-1.74%
Enterprise Value	24,846	26,209	26,278	27,396	24,189	21,282
Last Close Price	821.00	842.92	864.70	870.20	839.74	850.92
PE Ratio	44.05	56.39	-	61.70	32.12	13.37
PS Ratio	0.59	0.60	0.63	0.66	0.69	0.72
PB Ratio	0.93	0.99	1.02	1.04	1.05	1.09
P/TBV Ratio	1.00	1.08	1.11	1.14	1.13	1.11
P/FCF Ratio	25.29	22.47	40.02	-	-	9.34
P/OCF Ratio	18.32	16.29	23.77	155.73	-	8.45
EV/Sales Ratio	0.64	0.66	0.66	0.70	0.66	0.59
EV/EBITDA Ratio	15.34	17.68	40.18	22.93	13.84	6.99
EV/EBIT Ratio	34.60	48.72	-	74.44	24.00	8.81
EV/FCF Ratio	27.18	24.63	42.25	-	-	7.57
Debt / Equity Ratio	0.29	0.26	0.24	0.24	0.18	0.01
Debt / EBITDA Ratio	4.52	4.24	8.72	4.99	2.44	0.06
Debt / FCF Ratio	8.01	5.90	9.17	-	-	0.07
Net Debt / Equity Ratio	0.01	-0.02	-0.01	-0.02	-0.07	-0.30
Net Debt / EBITDA Ratio	0.21	-0.37	-0.57	-0.34	-1.04	-2.38
Net Debt / FCF Ratio	0.37	-0.52	-0.60	1.88	1.02	-2.58
Asset Turnover	1.05	1.12	1.12	1.14	1.14	1.24
Inventory Turnover	1.99	2.20	2.17	2.22	2.40	2.65
Quick Ratio	1.30	1.49	1.60	1.62	2.24	2.50
Current Ratio	2.64	2.93	3.27	3.42	4.51	4.37
Return on Equity (ROE)	2.15%	1.75%	-1.29%	1.71%	3.26%	8.53%
Return on Assets (ROA)	1.21%	0.95%	-0.43%	0.66%	1.97%	5.15%
Return on Invested Capital (ROIC)	1.48%	1.18%	7.55%	0.81%	3.31%	10.28%
Return on Capital Employed (ROCE)	2.50%	2.00%	-0.90%	1.30%	3.60%	9.40%
Earnings Yield	2.28%	1.77%	-1.28%	1.62%	3.11%	7.48%
FCF Yield	3.95%	4.45%	2.50%	-0.85%	-7.06%	10.71%
Dividend Yield	1.71%	1.66%	1.62%	1.61%	2.62%	3.17%
Payout Ratio	74.71%	92.69%	-	149.40%	97.34%	24.61%
Buyback Yield / Dilution	-0.04%	1.00%	0.43%	-0.10%	-0.09%	-0.08%
Total Shareholder Return	1.67%	2.66%	2.05%	1.51%	2.53%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.