King Jim Co., Ltd. (TYO:7962)
Japan · Delayed Price · Currency is JPY 795.00
-2.00 (-0.25%)
May 8, 2026, 3:30 PM JST
King Jim Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 20, 2026 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '23 Jun 20, 2023 | Jun '22 Jun 20, 2022 | Jun '21 Jun 20, 2021 |
| 38,759 | 39,639 | 39,553 | 39,393 | 36,636 | 36,319 | |
Revenue Growth (YoY) | -2.48% | 0.22% | 0.41% | 7.52% | 0.87% | 8.56% |
Cost of Revenue | 24,172 | 24,774 | 25,236 | 25,203 | 23,159 | 21,881 |
Gross Profit | 14,587 | 14,865 | 14,317 | 14,190 | 13,477 | 14,438 |
Selling, General & Admin | 13,876 | 14,290 | 14,556 | 13,822 | 12,469 | 12,019 |
Other Operating Expenses | 37 | 37 | - | - | - | - |
Operating Expenses | 13,913 | 14,327 | 14,558 | 13,822 | 12,469 | 12,021 |
Operating Income | 674.25 | 538 | -241 | 368 | 1,008 | 2,417 |
Interest Expense | -81.49 | -64 | -45 | -42 | -18 | -6 |
Interest & Investment Income | 138.89 | 122 | 127 | 105 | 75 | 72 |
Currency Exchange Gain (Loss) | 13.81 | 8 | 141 | 34 | 75 | 55 |
Other Non Operating Income (Expenses) | 162.73 | 230 | 149 | 171 | 197 | 216 |
EBT Excluding Unusual Items | 908.2 | 834 | 131 | 636 | 1,337 | 2,754 |
Gain (Loss) on Sale of Investments | 103 | 103 | - | 159 | - | - |
Gain (Loss) on Sale of Assets | 1.08 | - | 137 | - | - | - |
Asset Writedown | -118.96 | -118 | -176 | - | -115 | -7 |
Other Unusual Items | -20.46 | - | -50 | 21 | 1 | -30 |
Pretax Income | 872.86 | 819 | 42 | 816 | 1,223 | 2,717 |
Income Tax Expense | 488.84 | 395 | 360 | 397 | 434 | 753 |
Earnings From Continuing Operations | 384.02 | 424 | -318 | 419 | 789 | 1,964 |
Minority Interest in Earnings | - | - | - | - | -1 | -1 |
Net Income | 384.02 | 424 | -318 | 419 | 788 | 1,963 |
Net Income to Common | 384.02 | 424 | -318 | 419 | 788 | 1,963 |
Net Income Growth | 165.55% | - | - | -46.83% | -59.86% | 81.59% |
Shares Outstanding (Basic) | 28 | 28 | 29 | 29 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.12% | -1.00% | -0.43% | 0.10% | 0.09% | 0.08% |
EPS (Basic) | 13.65 | 15.08 | -11.15 | 14.69 | 27.66 | 68.98 |
EPS (Diluted) | 13.62 | 15.05 | -11.15 | 14.66 | 27.57 | 68.69 |
EPS Growth | 166.34% | - | - | -46.83% | -59.86% | 81.34% |
Free Cash Flow | - | 1,064 | 622 | -219 | -1,787 | 2,812 |
Free Cash Flow Per Share | - | 37.69 | 21.81 | -7.65 | -62.47 | 98.39 |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 14.000 | 22.000 | 27.000 |
Dividend Growth | - | - | - | -36.36% | -18.52% | 58.82% |
Gross Margin | - | 37.50% | 36.20% | 36.02% | 36.79% | 39.75% |
Operating Margin | 1.74% | 1.36% | -0.61% | 0.93% | 2.75% | 6.65% |
Profit Margin | 0.99% | 1.07% | -0.80% | 1.06% | 2.15% | 5.41% |
Free Cash Flow Margin | - | 2.68% | 1.57% | -0.56% | -4.88% | 7.74% |
EBITDA | 1,655 | 1,482 | 654 | 1,195 | 1,748 | 3,045 |
EBITDA Margin | - | 3.74% | 1.65% | 3.03% | 4.77% | 8.38% |
D&A For EBITDA | 980.75 | 944 | 895 | 827 | 740 | 628 |
EBIT | 674.25 | 538 | -241 | 368 | 1,008 | 2,417 |
EBIT Margin | - | 1.36% | -0.61% | 0.93% | 2.75% | 6.65% |
Effective Tax Rate | - | 48.23% | 857.14% | 48.65% | 35.49% | 27.71% |
Advertising Expenses | - | 1,546 | 1,480 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.