King Jim Co., Ltd. (TYO:7962)
Japan · Delayed Price · Currency is JPY 726.00
-3.00 (-0.41%)
Nov 2, 2026, 3:30 PM JST
King Jim Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Jun '26 Jun 20, 2026 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '23 Jun 20, 2023 | Jun '22 Jun 20, 2022 |
| 39,775 | 39,134 | 39,639 | 39,553 | 39,393 | 36,636 | |
Revenue Growth | 1.71% | -1.27% | 0.22% | 0.41% | 7.52% | 0.87% |
Cost of Revenue | 24,484 | 24,044 | 24,774 | 25,236 | 25,203 | 23,159 |
Gross Profit | 15,290 | 15,090 | 14,865 | 14,317 | 14,190 | 13,477 |
Selling, General & Admin | 13,932 | 13,919 | 14,290 | 14,556 | 13,822 | 12,469 |
Other Operating Expenses | 42 | 42 | 37 | - | - | - |
Operating Expenses | 13,974 | 13,961 | 14,327 | 14,558 | 13,822 | 12,469 |
Operating Income | 1,316 | 1,129 | 538 | -241 | 368 | 1,008 |
Interest Expense | -85.55 | -84 | -64 | -45 | -42 | -18 |
Interest & Investment Income | 167.03 | 173 | 122 | 127 | 105 | 75 |
Currency Exchange Gain (Loss) | 172.08 | 131 | 8 | 141 | 34 | 75 |
Other Non Operating Income (Expenses) | 148.31 | 161 | 230 | 149 | 171 | 197 |
EBT Excluding Unusual Items | 1,718 | 1,510 | 834 | 131 | 636 | 1,337 |
Gain (Loss) on Sale of Investments | 179 | 179 | 103 | - | 159 | - |
Gain (Loss) on Sale of Assets | 1.14 | 1 | - | 137 | - | - |
Asset Writedown | -38.91 | -39 | -118 | -176 | - | -115 |
Other Unusual Items | 2.1 | -18 | - | -50 | 21 | 1 |
Pretax Income | 1,862 | 1,633 | 819 | 42 | 816 | 1,223 |
Income Tax Expense | 592.66 | 633 | 395 | 360 | 397 | 434 |
Earnings From Continuing Operations | 1,269 | 1,000 | 424 | -318 | 419 | 789 |
Minority Interest in Earnings | - | - | - | - | - | -1 |
Net Income | 1,269 | 1,000 | 424 | -318 | 419 | 788 |
Net Income to Common | 1,269 | 1,000 | 424 | -318 | 419 | 788 |
Net Income Growth | 269.81% | 135.85% | - | - | -46.83% | -59.86% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 29 | 29 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 29 | 29 | 29 |
Shares Change | 0.52% | 0.12% | -1.00% | -0.43% | 0.10% | 0.09% |
EPS (Basic) | 45.07 | 35.53 | 15.08 | -11.15 | 14.69 | 27.66 |
EPS (Diluted) | 44.90 | 35.40 | 15.05 | -11.15 | 14.66 | 27.57 |
EPS Growth | 268.60% | 135.22% | - | - | -46.83% | -59.86% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Jun '26 Jun 20, 2026 | Jun '25 Jun 20, 2025 | Jun '24 Jun 20, 2024 | Jun '23 Jun 20, 2023 | Jun '22 Jun 20, 2022 |
Free Cash Flow | - | 1,528 | 1,064 | 622 | -219 | -1,787 |
Free Cash Flow Per Share | - | 54.06 | 37.69 | 21.81 | -7.65 | -62.47 |
Dividend Per Share | 15.000 | 15.000 | 14.000 | 14.000 | 14.000 | 22.000 |
Dividend Growth | 7.14% | 7.14% | 0% | 0% | -36.36% | -18.52% |
Gross Margin | 38.44% | 38.56% | 37.50% | 36.20% | 36.02% | 36.79% |
Operating Margin | 3.31% | 2.89% | 1.36% | -0.61% | 0.93% | 2.75% |
Profit Margin | 3.19% | 2.56% | 1.07% | -0.80% | 1.06% | 2.15% |
Free Cash Flow Margin | - | 3.91% | 2.68% | 1.57% | -0.56% | -4.88% |
EBITDA | 2,097 | 1,942 | 1,482 | 654 | 1,195 | 1,748 |
EBITDA Margin | 5.27% | 4.96% | 3.74% | 1.65% | 3.03% | 4.77% |
D&A For EBITDA | 780.25 | 813 | 944 | 895 | 827 | 740 |
EBIT | 1,316 | 1,129 | 538 | -241 | 368 | 1,008 |
EBIT Margin | 3.31% | 2.89% | 1.36% | -0.61% | 0.93% | 2.75% |
Effective Tax Rate | 31.84% | 38.76% | 48.23% | 857.14% | 48.65% | 35.49% |
Advertising Expenses | - | 1,540 | 1,546 | 1,480 | - | - |