King Jim Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Jun '25 Jun 20, 2025	Jun '24 Jun 20, 2024	Jun '23 Jun 20, 2023	Jun '22 Jun 20, 2022	Jun '21 Jun 20, 2021
Market Capitalization	23,007	23,907	24,891	25,851	25,310	26,254
Market Cap Growth	-2.74%	-3.95%	-3.71%	2.14%	-3.60%	-1.74%
Enterprise Value	23,341	26,209	26,278	27,396	24,189	21,282
Last Close Price	818.00	842.92	864.70	870.20	839.74	850.92
PE Ratio	43.85	56.39	-	61.70	32.12	13.37
PS Ratio	0.59	0.60	0.63	0.66	0.69	0.72
PB Ratio	0.92	0.99	1.02	1.04	1.05	1.09
P/TBV Ratio	0.99	1.08	1.11	1.14	1.13	1.11
P/FCF Ratio	25.17	22.47	40.02	-	-	9.34
P/OCF Ratio	18.23	16.29	23.77	155.73	-	8.45
EV/Sales Ratio	0.60	0.66	0.66	0.70	0.66	0.59
EV/EBITDA Ratio	14.41	17.68	40.18	22.93	13.84	6.99
EV/EBIT Ratio	32.51	48.72	-	74.44	24.00	8.81
EV/FCF Ratio	25.54	24.63	42.25	-	-	7.57
Debt / Equity Ratio	0.29	0.26	0.24	0.24	0.18	0.01
Debt / EBITDA Ratio	4.52	4.24	8.72	4.99	2.44	0.06
Debt / FCF Ratio	8.01	5.90	9.17	-	-	0.07
Asset Turnover	1.05	1.12	1.12	1.14	1.14	1.24
Inventory Turnover	1.99	2.20	2.17	2.22	2.40	2.65
Quick Ratio	1.30	1.49	1.60	1.62	2.24	2.50
Current Ratio	2.64	2.93	3.27	3.42	4.51	4.37
Return on Equity (ROE)	2.15%	1.75%	-1.29%	1.71%	3.26%	8.53%
Return on Assets (ROA)	1.21%	0.95%	-0.43%	0.66%	1.97%	5.15%
Return on Invested Capital (ROIC)	1.48%	1.18%	7.55%	0.81%	3.31%	10.28%
Return on Capital Employed (ROCE)	2.50%	2.00%	-0.90%	1.30%	3.60%	9.40%
Earnings Yield	2.29%	1.77%	-1.28%	1.62%	3.11%	7.48%
FCF Yield	3.97%	4.45%	2.50%	-0.85%	-7.06%	10.71%
Dividend Yield	1.71%	1.66%	1.62%	1.61%	2.62%	3.17%
Payout Ratio	74.71%	92.69%	-	149.40%	97.34%	24.61%
Buyback Yield / Dilution	0.17%	1.00%	0.43%	-0.10%	-0.09%	-0.08%
Total Shareholder Return	1.88%	2.66%	2.05%	1.51%	2.53%	3.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.