Nifco Inc. (TYO:7988)
Japan flag Japan · Delayed Price · Currency is JPY
3,355.00
-84.00 (-2.44%)
May 15, 2025, 3:30 PM JST

Nifco Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
54,32430,97535,65733,29427,123
Upgrade
Depreciation & Amortization
13,00714,61014,09013,14713,882
Upgrade
Loss (Gain) From Sale of Assets
1338,6201,989-1451,460
Upgrade
Loss (Gain) From Sale of Investments
-1,835-61-413304-26
Upgrade
Other Operating Activities
-14,464-14,173-10,225-9,687-5,799
Upgrade
Change in Accounts Receivable
6,569-2,608-392,201-267
Upgrade
Change in Inventory
-1,9992,6881,010-4,064-1,469
Upgrade
Change in Accounts Payable
-11714965-4572,558
Upgrade
Change in Other Net Operating Assets
-1,4017,192-5,773-2,8502,460
Upgrade
Operating Cash Flow
54,21747,25737,26131,74339,922
Upgrade
Operating Cash Flow Growth
14.73%26.83%17.38%-20.49%11.42%
Upgrade
Capital Expenditures
-18,185-8,799-8,607-9,614-15,093
Upgrade
Sale of Property, Plant & Equipment
76345650378283
Upgrade
Divestitures
-11,128--739-
Upgrade
Investment in Securities
5,425351-3,684-9902,261
Upgrade
Other Investing Activities
-79-321118-21
Upgrade
Investing Cash Flow
-23,891-8,135-11,530-9,479-12,570
Upgrade
Short-Term Debt Issued
--3,83019,78331,639
Upgrade
Long-Term Debt Issued
----426
Upgrade
Total Debt Issued
--3,83019,78332,065
Upgrade
Short-Term Debt Repaid
-281-4,106-7,525-17,981-31,269
Upgrade
Long-Term Debt Repaid
-10,075-10,203-3,513-2,529-11,985
Upgrade
Total Debt Repaid
-10,356-14,309-11,038-20,510-43,254
Upgrade
Net Debt Issued (Repaid)
-10,356-14,309-7,208-727-11,189
Upgrade
Issuance of Common Stock
1,0263233875075
Upgrade
Repurchase of Common Stock
-16,632-3,037-1,328-5,171-1,419
Upgrade
Dividends Paid
-6,597-6,519-6,241-6,001-5,727
Upgrade
Other Financing Activities
-2,595-2,482-3,028-2,124-1,943
Upgrade
Financing Cash Flow
-35,154-26,024-17,418-13,516-20,273
Upgrade
Foreign Exchange Rate Adjustments
3,9026,6923,9285,499113
Upgrade
Net Cash Flow
-92619,79012,24114,2477,192
Upgrade
Free Cash Flow
36,03238,45828,65422,12924,829
Upgrade
Free Cash Flow Growth
-6.31%34.22%29.49%-10.87%107.22%
Upgrade
Free Cash Flow Margin
10.21%10.35%8.91%7.80%9.70%
Upgrade
Free Cash Flow Per Share
371.81386.13285.97219.05244.34
Upgrade
Cash Interest Paid
271799495474550
Upgrade
Cash Income Tax Paid
15,37614,11210,3579,8685,706
Upgrade
Levered Free Cash Flow
20,77942,97624,9419,12722,410
Upgrade
Unlevered Free Cash Flow
20,94343,42625,2669,39622,744
Upgrade
Change in Net Working Capital
4,629-10,1611,74313,225-6,645
Upgrade
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.