Nifco Inc. (TYO:7988)
Japan flag Japan · Delayed Price · Currency is JPY
5,209.00
-127.00 (-2.38%)
Jul 31, 2026, 3:30 PM JST

Nifco Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
51,35654,32430,97535,65733,294
Depreciation & Amortization
12,56713,00714,61014,09013,147
Loss (Gain) From Sale of Assets
-1041338,6201,989-145
Loss (Gain) From Sale of Investments
23-1,835-61-413304
Other Operating Activities
-10,159-14,464-14,173-10,225-9,687
Change in Accounts Receivable
1,1526,569-2,608-392,201
Change in Inventory
-3,042-1,9992,6881,010-4,064
Change in Accounts Payable
-4,991-11714965-457
Change in Other Net Operating Assets
361-1,4017,192-5,773-2,850
Operating Cash Flow
47,16354,21747,25737,26131,743
Operating Cash Flow Growth
-13.01%14.73%26.83%17.38%-20.49%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-19,019-18,185-8,799-8,607-9,614
Sale of Property, Plant & Equipment
2,34176345650378
Divestitures
--11,128--739
Investment in Securities
-1,3235,425351-3,684-990
Other Investing Activities
-129-79-321118
Investing Cash Flow
-18,130-23,891-8,135-11,530-9,479

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
---3,83019,783
Total Debt Issued
---3,83019,783
Short-Term Debt Repaid
-197-281-4,106-7,525-17,981
Long-Term Debt Repaid
-10,060-10,075-10,203-3,513-2,529
Total Debt Repaid
-10,257-10,356-14,309-11,038-20,510
Net Debt Issued (Repaid)
-10,257-10,356-14,309-7,208-727
Issuance of Common Stock
3671,026323387507
Repurchase of Common Stock
-9,999-16,632-3,037-1,328-5,171
Common Dividends Paid
-7,611-6,597-6,519-6,241-6,001
Other Financing Activities
-3,855-2,595-2,482-3,028-2,124
Financing Cash Flow
-31,355-35,154-26,024-17,418-13,516

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
2,8853,9026,6923,9285,499
Miscellaneous Cash Flow Adjustments
-1----
Net Cash Flow
562-92619,79012,24114,247

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
28,14436,03238,45828,65422,129
Free Cash Flow Growth
-21.89%-6.31%34.22%29.49%-10.87%
Free Cash Flow Margin
7.98%10.21%10.35%8.91%7.80%
Free Cash Flow Per Share
298.49371.81386.13285.97219.05
Levered Free Cash Flow
19,42120,77942,97624,9419,127
Unlevered Free Cash Flow
19,59320,94343,42625,2669,396

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
273271799495474
Cash Income Tax Paid
10,14215,37614,11210,3579,868
Change in Working Capital
-6,5203,0527,286-3,837-5,170