Yondoshi Holdings Inc. (TYO: 8008)
Japan
· Delayed Price · Currency is JPY 1,843.00
-7.00 (-0.38%)
Oct 11, 2024, 3:15 PM JST
Yondoshi Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Operating Revenue | 39,807 | 39,457 | 39,508 | 38,050 | 39,449 | 44,970 | Upgrade
|
| Revenue | 39,807 | 39,457 | 39,508 | 38,050 | 39,449 | 44,970 | Upgrade
|
| Revenue Growth (YoY) | -0.74% | -0.13% | 3.83% | -3.55% | -12.28% | -4.56% | Upgrade
|
| Cost of Revenue | 20,393 | 19,927 | 19,781 | 17,983 | 18,155 | 19,190 | Upgrade
|
| Gross Profit | 19,414 | 19,530 | 19,727 | 20,067 | 21,294 | 25,780 | Upgrade
|
| Selling, General & Admin | 17,551 | 17,433 | 17,748 | 18,348 | 18,523 | 21,801 | Upgrade
|
| Operating Expenses | 17,551 | 17,433 | 17,748 | 18,359 | 18,533 | 21,808 | Upgrade
|
| Operating Income | 1,863 | 2,097 | 1,979 | 1,708 | 2,761 | 3,972 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | - | -2 | -2 | Upgrade
|
| Interest & Investment Income | 385 | 373 | 309 | 267 | 290 | 220 | Upgrade
|
| Currency Exchange Gain (Loss) | 13 | 15 | 13 | 32 | 5 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 30 | 41 | 288 | 140 | 115 | Upgrade
|
| EBT Excluding Unusual Items | 2,275 | 2,514 | 2,341 | 2,295 | 3,194 | 4,311 | Upgrade
|
| Gain (Loss) on Sale of Investments | 698 | 358 | 260 | 166 | -19 | -123 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10 | - | - | Upgrade
|
| Asset Writedown | -615 | -581 | -542 | -243 | -232 | -217 | Upgrade
|
| Other Unusual Items | -177 | -63 | -59 | 5 | -39 | -112 | Upgrade
|
| Pretax Income | 2,138 | 2,228 | 2,000 | 2,233 | 2,904 | 3,859 | Upgrade
|
| Income Tax Expense | 863 | 928 | 851 | 743 | 1,282 | 1,384 | Upgrade
|
| Net Income | 1,275 | 1,300 | 1,149 | 1,490 | 1,622 | 2,475 | Upgrade
|
| Net Income to Common | 1,275 | 1,300 | 1,149 | 1,490 | 1,622 | 2,475 | Upgrade
|
| Net Income Growth | -4.28% | 13.14% | -22.89% | -8.14% | -34.46% | 1.43% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.01% | 0.06% | -0.95% | -1.98% | -13.17% | Upgrade
|
| EPS (Basic) | 59.44 | 60.62 | 53.59 | 69.53 | 74.97 | 112.13 | Upgrade
|
| EPS (Diluted) | 59.44 | 60.62 | 53.59 | 69.53 | 74.97 | 112.13 | Upgrade
|
| EPS Growth | -4.31% | 13.13% | -22.93% | -7.25% | -33.14% | 16.80% | Upgrade
|
| Free Cash Flow | 2,480 | 1,791 | 2,261 | 1,435 | 5,977 | 1,719 | Upgrade
|
| Free Cash Flow Per Share | 115.61 | 83.52 | 105.45 | 66.96 | 276.26 | 77.88 | Upgrade
|
| Dividend Per Share | 83.000 | 83.000 | 83.000 | 83.000 | 81.000 | 80.000 | Upgrade
|
| Dividend Growth | 100.00% | 0% | 0% | 2.47% | 1.25% | 6.67% | Upgrade
|
| Gross Margin | 48.77% | 49.50% | 49.93% | 52.74% | 53.98% | 57.33% | Upgrade
|
| Operating Margin | 4.68% | 5.31% | 5.01% | 4.49% | 7.00% | 8.83% | Upgrade
|
| Profit Margin | 3.20% | 3.29% | 2.91% | 3.92% | 4.11% | 5.50% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 4.54% | 5.72% | 3.77% | 15.15% | 3.82% | Upgrade
|
| EBITDA | 3,035 | 3,288 | 3,245 | 3,035 | 4,283 | 5,711 | Upgrade
|
| EBITDA Margin | 7.62% | 8.33% | 8.21% | 7.98% | 10.86% | 12.70% | Upgrade
|
| D&A For EBITDA | 1,172 | 1,191 | 1,266 | 1,327 | 1,522 | 1,739 | Upgrade
|
| EBIT | 1,863 | 2,097 | 1,979 | 1,708 | 2,761 | 3,972 | Upgrade
|
| EBIT Margin | 4.68% | 5.31% | 5.01% | 4.49% | 7.00% | 8.83% | Upgrade
|
| Effective Tax Rate | 40.36% | 41.65% | 42.55% | 33.27% | 44.15% | 35.86% | Upgrade
|
| Advertising Expenses | - | 1,612 | 1,565 | 1,672 | 1,423 | 2,144 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.