Yondoshi Holdings Inc. (TYO:8008)
Japan · Delayed Price · Currency is JPY 1,863.00
+13.00 (0.70%)
Feb 16, 2026, 3:30 PM JST
Yondoshi Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 67,500 | 45,902 | 39,457 | 39,508 | 38,050 | 39,449 |
| 67,500 | 45,902 | 39,457 | 39,508 | 38,050 | 39,449 | |
Revenue Growth (YoY) | 68.95% | 16.33% | -0.13% | 3.83% | -3.55% | -12.28% |
Cost of Revenue | 44,665 | 25,960 | 19,927 | 19,781 | 17,983 | 18,155 |
Gross Profit | 22,835 | 19,942 | 19,530 | 19,727 | 20,067 | 21,294 |
Selling, General & Admin | 20,107 | 17,983 | 17,433 | 17,748 | 18,348 | 18,523 |
Operating Expenses | 20,107 | 17,982 | 17,433 | 17,748 | 18,359 | 18,533 |
Operating Income | 2,728 | 1,960 | 2,097 | 1,979 | 1,708 | 2,761 |
Interest Expense | -145 | -33 | -1 | -1 | - | -2 |
Interest & Investment Income | 441 | 394 | 373 | 309 | 267 | 290 |
Currency Exchange Gain (Loss) | 11 | 12 | 15 | 13 | 32 | 5 |
Other Non Operating Income (Expenses) | 22 | 18 | 30 | 41 | 288 | 140 |
EBT Excluding Unusual Items | 3,057 | 2,351 | 2,514 | 2,341 | 2,295 | 3,194 |
Gain (Loss) on Sale of Investments | 198 | 595 | 358 | 260 | 166 | -19 |
Gain (Loss) on Sale of Assets | 135 | - | - | - | 10 | - |
Asset Writedown | -288 | -317 | -581 | -542 | -243 | -232 |
Other Unusual Items | - | -212 | -63 | -59 | 5 | -39 |
Pretax Income | 3,072 | 2,417 | 2,228 | 2,000 | 2,233 | 2,904 |
Income Tax Expense | 1,457 | 1,040 | 928 | 851 | 743 | 1,282 |
Net Income | 1,615 | 1,377 | 1,300 | 1,149 | 1,490 | 1,622 |
Net Income to Common | 1,615 | 1,377 | 1,300 | 1,149 | 1,490 | 1,622 |
Net Income Growth | 16.44% | 5.92% | 13.14% | -22.89% | -8.14% | -34.47% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Change (YoY) | 0.06% | 0.08% | 0.01% | 0.06% | -0.95% | -1.98% |
EPS (Basic) | 75.22 | 64.16 | 60.62 | 53.59 | 69.53 | 74.97 |
EPS (Diluted) | 75.22 | 64.16 | 60.62 | 53.59 | 69.53 | 74.97 |
EPS Growth | 16.36% | 5.84% | 13.13% | -22.93% | -7.25% | -33.14% |
Free Cash Flow | - | 2,264 | 1,791 | 2,261 | 1,435 | 5,977 |
Free Cash Flow Per Share | - | 105.49 | 83.52 | 105.45 | 66.96 | 276.25 |
Dividend Per Share | 83.000 | 83.000 | 83.000 | 83.000 | 83.000 | 81.000 |
Dividend Growth | - | - | - | - | 2.47% | 1.25% |
Gross Margin | 33.83% | 43.45% | 49.50% | 49.93% | 52.74% | 53.98% |
Operating Margin | 4.04% | 4.27% | 5.32% | 5.01% | 4.49% | 7.00% |
Profit Margin | 2.39% | 3.00% | 3.29% | 2.91% | 3.92% | 4.11% |
Free Cash Flow Margin | - | 4.93% | 4.54% | 5.72% | 3.77% | 15.15% |
EBITDA | 4,213 | 3,319 | 3,288 | 3,245 | 3,035 | 4,283 |
EBITDA Margin | 6.24% | 7.23% | 8.33% | 8.21% | 7.98% | 10.86% |
D&A For EBITDA | 1,485 | 1,359 | 1,191 | 1,266 | 1,327 | 1,522 |
EBIT | 2,728 | 1,960 | 2,097 | 1,979 | 1,708 | 2,761 |
EBIT Margin | 4.04% | 4.27% | 5.32% | 5.01% | 4.49% | 7.00% |
Effective Tax Rate | 47.43% | 43.03% | 41.65% | 42.55% | 33.27% | 44.15% |
Advertising Expenses | - | 1,617 | 1,612 | 1,565 | 1,672 | 1,423 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.