Yondoshi Holdings Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	69,962	45,902	39,457	39,508	38,050
Revenue Growth (YoY)	52.42%	16.33%	-0.13%	3.83%	-3.55%
Cost of Revenue	46,713	25,960	19,927	19,781	17,983
Gross Profit	23,249	19,942	19,530	19,727	20,067
Selling, General & Admin	20,446	17,983	17,433	17,748	18,348
Operating Expenses	20,446	17,982	17,433	17,748	18,359
Operating Income	2,803	1,960	2,097	1,979	1,708
Interest Expense	-153	-33	-1	-1	-
Interest & Investment Income	481	394	373	309	267
Currency Exchange Gain (Loss)	14	12	15	13	32
Other Non Operating Income (Expenses)	18	18	30	41	288
EBT Excluding Unusual Items	3,163	2,351	2,514	2,341	2,295
Merger & Restructuring Charges	-8	-	-	-	-
Gain (Loss) on Sale of Investments	145	595	358	260	166
Gain (Loss) on Sale of Assets	135	-	-	-	10
Asset Writedown	-256	-317	-581	-542	-243
Other Unusual Items	-	-212	-63	-59	5
Pretax Income	3,179	2,417	2,228	2,000	2,233
Income Tax Expense	1,387	1,040	928	851	743
Net Income	1,792	1,377	1,300	1,149	1,490
Net Income to Common	1,792	1,377	1,300	1,149	1,490
Net Income Growth	30.14%	5.92%	13.14%	-22.89%	-8.14%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.05%	0.08%	0.01%	0.06%	-0.95%
EPS (Basic)	83.46	64.16	60.62	53.59	69.53
EPS (Diluted)	83.46	64.16	60.62	53.59	69.53
EPS Growth	30.07%	5.84%	13.13%	-22.93%	-7.25%
Free Cash Flow	466	2,264	1,791	2,261	1,435
Free Cash Flow Per Share	21.70	105.49	83.52	105.45	66.96
Dividend Per Share	83.000	83.000	83.000	83.000	83.000
Dividend Growth	-	-	-	-	2.47%
Gross Margin	33.23%	43.45%	49.50%	49.93%	52.74%
Operating Margin	4.01%	4.27%	5.32%	5.01%	4.49%
Profit Margin	2.56%	3.00%	3.29%	2.91%	3.92%
Free Cash Flow Margin	0.67%	4.93%	4.54%	5.72%	3.77%
EBITDA	4,746	3,319	3,288	3,245	3,035
EBITDA Margin	6.78%	7.23%	8.33%	8.21%	7.98%
D&A For EBITDA	1,943	1,359	1,191	1,266	1,327
EBIT	2,803	1,960	2,097	1,979	1,708
EBIT Margin	4.01%	4.27%	5.32%	5.01%	4.49%
Effective Tax Rate	43.63%	43.03%	41.65%	42.55%	33.27%
Advertising Expenses	-	1,617	1,612	1,565	1,672

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.