Yondoshi Holdings Inc. (TYO:8008)
Japan · Delayed Price · Currency is JPY 1,951.00
-47.00 (-2.35%)
Oct 28, 2026, 2:14 PM JST
Yondoshi Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 76,930 | 69,962 | 45,902 | 39,457 | 39,508 | 38,050 | |
Revenue Growth | 30.58% | 52.42% | 16.33% | -0.13% | 3.83% | -3.55% |
Cost of Revenue | 52,071 | 46,713 | 25,960 | 19,927 | 19,781 | 17,983 |
Gross Profit | 24,859 | 23,249 | 19,942 | 19,530 | 19,727 | 20,067 |
Selling, General & Admin | 20,469 | 20,444 | 17,983 | 17,433 | 17,748 | 18,348 |
Operating Expenses | 20,471 | 20,446 | 17,982 | 17,433 | 17,748 | 18,359 |
Operating Income | 4,388 | 2,803 | 1,960 | 2,097 | 1,979 | 1,708 |
Interest Expense | -178 | -153 | -33 | -1 | -1 | - |
Interest & Investment Income | 475 | 481 | 394 | 373 | 309 | 267 |
Currency Exchange Gain (Loss) | 13 | 14 | 12 | 15 | 13 | 32 |
Other Non Operating Income (Expenses) | 28 | 19 | 18 | 30 | 41 | 288 |
EBT Excluding Unusual Items | 4,726 | 3,164 | 2,351 | 2,514 | 2,341 | 2,295 |
Gain (Loss) on Sale of Investments | -1 | 145 | 595 | 358 | 260 | 166 |
Gain (Loss) on Sale of Assets | 3 | 505 | - | - | - | 10 |
Asset Writedown | -341 | -256 | -317 | -581 | -542 | -243 |
Other Unusual Items | -46 | -379 | -212 | -63 | -59 | 5 |
Pretax Income | 4,341 | 3,179 | 2,417 | 2,228 | 2,000 | 2,233 |
Income Tax Expense | 1,773 | 1,387 | 1,040 | 928 | 851 | 743 |
Net Income | 2,568 | 1,792 | 1,377 | 1,300 | 1,149 | 1,490 |
Net Income to Common | 2,568 | 1,792 | 1,377 | 1,300 | 1,149 | 1,490 |
Net Income Growth | 72.70% | 30.14% | 5.92% | 13.14% | -22.89% | -8.14% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | 0.05% | 0.05% | 0.08% | 0.01% | 0.06% | -0.95% |
EPS (Basic) | 119.56 | 83.46 | 64.16 | 60.62 | 53.59 | 69.53 |
EPS (Diluted) | 119.56 | 83.46 | 64.16 | 60.62 | 53.59 | 69.53 |
EPS Growth | 72.61% | 30.07% | 5.84% | 13.13% | -22.93% | -7.25% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 657 | 466 | 2,264 | 1,791 | 2,261 | 1,435 |
Free Cash Flow Per Share | 30.59 | 21.70 | 105.49 | 83.52 | 105.45 | 66.96 |
Dividend Per Share | 41.500 | 83.000 | 83.000 | 83.000 | 83.000 | 83.000 |
Dividend Growth | -50.00% | 0% | 0% | 0% | 0% | 2.47% |
Gross Margin | 32.31% | 33.23% | 43.45% | 49.50% | 49.93% | 52.74% |
Operating Margin | 5.70% | 4.01% | 4.27% | 5.32% | 5.01% | 4.49% |
Profit Margin | 3.34% | 2.56% | 3.00% | 3.29% | 2.91% | 3.92% |
Free Cash Flow Margin | 0.85% | 0.67% | 4.93% | 4.54% | 5.72% | 3.77% |
EBITDA | 6,307 | 4,746 | 3,319 | 3,288 | 3,245 | 3,035 |
EBITDA Margin | 8.20% | 6.78% | 7.23% | 8.33% | 8.21% | 7.98% |
D&A For EBITDA | 1,919 | 1,943 | 1,359 | 1,191 | 1,266 | 1,327 |
EBIT | 4,388 | 2,803 | 1,960 | 2,097 | 1,979 | 1,708 |
EBIT Margin | 5.70% | 4.01% | 4.27% | 5.32% | 5.01% | 4.49% |
Effective Tax Rate | 40.84% | 43.63% | 43.03% | 41.65% | 42.55% | 33.27% |
Advertising Expenses | - | 2,063 | 1,617 | 1,612 | 1,565 | 1,672 |