Naigai Co.,Ltd. (TYO:8013)
Japan flag Japan · Delayed Price · Currency is JPY
293.00
+1.00 (0.34%)
Jun 30, 2025, 3:30 PM JST

Naigai Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
13,06013,16213,02112,71413,46511,688
Upgrade
Revenue Growth (YoY)
0.39%1.08%2.42%-5.58%15.20%-30.18%
Upgrade
Cost of Revenue
8,2428,2788,2468,7418,2197,904
Upgrade
Gross Profit
4,8184,8844,7753,9735,2463,784
Upgrade
Selling, General & Admin
4,8384,7994,6855,0505,2375,497
Upgrade
Other Operating Expenses
121210819
Upgrade
Operating Expenses
4,8654,8264,7525,1575,3355,592
Upgrade
Operating Income
-475823-1,184-89-1,808
Upgrade
Interest Expense
-19-18-13-11-10-14
Upgrade
Interest & Investment Income
818047373435
Upgrade
Earnings From Equity Investments
---4-37-17-22
Upgrade
Currency Exchange Gain (Loss)
-8535116121519
Upgrade
Other Non Operating Income (Expenses)
-11292842
Upgrade
EBT Excluding Unusual Items
-71156171-1,174-39-1,748
Upgrade
Gain (Loss) on Sale of Investments
3232--21456
Upgrade
Gain (Loss) on Sale of Assets
-6-6-2-1213-
Upgrade
Asset Writedown
-45-45-72-167-13-91
Upgrade
Other Unusual Items
1144-171-9
Upgrade
Pretax Income
-89138141-1,526106-1,824
Upgrade
Income Tax Expense
39382926-1813
Upgrade
Earnings From Continuing Operations
-128100112-1,552124-1,837
Upgrade
Net Income
-128100112-1,552124-1,837
Upgrade
Net Income to Common
-128100112-1,552124-1,837
Upgrade
Net Income Growth
--10.71%----
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
-0.30%0.02%-0.06%-0.31%0.05%-0.01%
Upgrade
EPS (Basic)
-15.6912.2213.69-189.5315.10-223.75
Upgrade
EPS (Diluted)
-15.6912.2213.69-189.5315.10-223.75
Upgrade
EPS Growth
--10.73%----
Upgrade
Free Cash Flow
--102-411-642-629-414
Upgrade
Free Cash Flow Per Share
--12.46-50.22-78.40-76.58-50.43
Upgrade
Gross Margin
36.89%37.11%36.67%31.25%38.96%32.38%
Upgrade
Operating Margin
-0.36%0.44%0.18%-9.31%-0.66%-15.47%
Upgrade
Profit Margin
-0.98%0.76%0.86%-12.21%0.92%-15.72%
Upgrade
Free Cash Flow Margin
--0.78%-3.16%-5.05%-4.67%-3.54%
Upgrade
EBITDA
-8.510394-1,06417-1,714
Upgrade
EBITDA Margin
-0.07%0.78%0.72%-8.37%0.13%-14.67%
Upgrade
D&A For EBITDA
38.5457112010694
Upgrade
EBIT
-475823-1,184-89-1,808
Upgrade
EBIT Margin
-0.36%0.44%0.18%-9.31%-0.66%-15.47%
Upgrade
Effective Tax Rate
-27.54%20.57%---
Upgrade
Advertising Expenses
-501501497476510
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.