Naigai Co.,Ltd. (TYO:8013)
Japan flag Japan · Delayed Price · Currency is JPY
295.00
-2.00 (-0.67%)
Mar 27, 2026, 3:24 PM JST

Naigai Statistics

Total Valuation

Naigai has a market cap or net worth of JPY 2.31 billion. The enterprise value is 888.12 million.

Market Cap2.31B
Enterprise Value 888.12M

Important Dates

The last earnings date was Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date n/a

Share Statistics

Naigai has 7.81 million shares outstanding. The number of shares has decreased by -3.45% in one year.

Current Share Class 7.81M
Shares Outstanding 7.81M
Shares Change (YoY) -3.45%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 7.85%
Owned by Institutions (%) 8.21%
Float 4.41M

Valuation Ratios

The trailing PE ratio is 46.62.

PE Ratio 46.62
Forward PE n/a
PS Ratio 0.17
PB Ratio 0.34
P/TBV Ratio 0.34
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 17.76
EV / Sales 0.07
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -2.48

Financial Position

The company has a current ratio of 2.26, with a Debt / Equity ratio of 0.23.

Current Ratio 2.26
Quick Ratio 1.55
Debt / Equity 0.23
Debt / EBITDA n/a
Debt / FCF -4.37
Interest Coverage -6.18

Financial Efficiency

Return on equity (ROE) is 0.74% and return on invested capital (ROIC) is -1.54%.

Return on Equity (ROE) 0.74%
Return on Assets (ROA) -0.70%
Return on Invested Capital (ROIC) -1.54%
Return on Capital Employed (ROCE) -1.57%
Weighted Average Cost of Capital (WACC) 3.36%
Revenue Per Employee 85.62M
Profits Per Employee 320,513
Employee Count156
Asset Turnover 1.10
Inventory Turnover 4.30

Taxes

In the past 12 months, Naigai has paid 33.00 million in taxes.

Income Tax 33.00M
Effective Tax Rate 39.76%

Stock Price Statistics

The stock price has increased by +12.60% in the last 52 weeks. The beta is 0.15, so Naigai's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +12.60%
50-Day Moving Average 298.14
200-Day Moving Average 292.56
Relative Strength Index (RSI) 50.09
Average Volume (20 Days) 16,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Naigai had revenue of JPY 13.36 billion and earned 50.00 million in profits. Earnings per share was 6.33.

Revenue13.36B
Gross Profit 4.90B
Operating Income -136.00M
Pretax Income 83.00M
Net Income 50.00M
EBITDA -87.00M
EBIT -136.00M
Earnings Per Share (EPS) 6.33
Full Income Statement

Balance Sheet

The company has 2.98 billion in cash and 1.56 billion in debt, with a net cash position of 1.42 billion or 181.34 per share.

Cash & Cash Equivalents 2.98B
Total Debt 1.56B
Net Cash 1.42B
Net Cash Per Share 181.34
Equity (Book Value) 6.87B
Book Value Per Share 878.94
Working Capital 4.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -283.00 million and capital expenditures -75.00 million, giving a free cash flow of -358.00 million.

Operating Cash Flow -283.00M
Capital Expenditures -75.00M
Depreciation & Amortization 49.00M
Net Borrowing -103.00M
Free Cash Flow -358.00M
FCF Per Share -45.82
Full Cash Flow Statement

Margins

Gross margin is 36.71%, with operating and profit margins of -1.02% and 0.37%.

Gross Margin 36.71%
Operating Margin -1.02%
Pretax Margin 0.62%
Profit Margin 0.37%
EBITDA Margin -0.65%
EBIT Margin -1.02%
FCF Margin n/a

Dividends & Yields

Naigai does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.45%
Shareholder Yield 3.45%
Earnings Yield 2.17%
FCF Yield -15.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jul 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Naigai has an Altman Z-Score of 1.68 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.68
Piotroski F-Score 2