Chori Co., Ltd. (TYO:8014)
Japan flag Japan · Delayed Price · Currency is JPY
3,115.00
+65.00 (2.13%)
Mar 17, 2025, 3:30 PM JST

Chori Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
304,599307,699329,389284,096216,233329,360
Upgrade
Revenue Growth (YoY)
-0.90%-6.58%15.94%31.38%-34.35%-7.62%
Upgrade
Cost of Revenue
265,980268,966292,330253,446189,875301,050
Upgrade
Gross Profit
38,61938,73337,05930,65026,35828,310
Upgrade
Selling, General & Admin
24,98923,52022,65420,43817,43720,058
Upgrade
Operating Expenses
24,20023,69224,40121,32122,69320,091
Upgrade
Operating Income
14,41915,04112,6589,3293,6658,219
Upgrade
Interest Expense
-124-592-542-75-71-95
Upgrade
Interest & Investment Income
9511,058526577481404
Upgrade
Earnings From Equity Investments
208-208185295274339
Upgrade
Currency Exchange Gain (Loss)
-350-418-288193233-93
Upgrade
Other Non Operating Income (Expenses)
-473-406-102-4674-90
Upgrade
EBT Excluding Unusual Items
14,63114,47512,43710,2734,6568,684
Upgrade
Gain (Loss) on Sale of Investments
769255362133-500-124
Upgrade
Gain (Loss) on Sale of Assets
55-25-931421766
Upgrade
Asset Writedown
--6-2-21-380-32
Upgrade
Other Unusual Items
38-2-178378-5
Upgrade
Pretax Income
15,49314,69712,78710,7774,1759,289
Upgrade
Income Tax Expense
4,8105,0324,6633,9642,9823,179
Upgrade
Earnings From Continuing Operations
10,6839,6658,1246,8131,1936,110
Upgrade
Minority Interest in Earnings
-1-41--254-9
Upgrade
Net Income
10,6829,6248,1246,8111,2476,101
Upgrade
Net Income to Common
10,6829,6248,1246,8111,2476,101
Upgrade
Net Income Growth
23.62%18.46%19.28%446.19%-79.56%8.37%
Upgrade
Shares Outstanding (Basic)
252525252525
Upgrade
Shares Outstanding (Diluted)
252525252525
Upgrade
Shares Change (YoY)
0.12%0.06%0.00%0.08%0.12%0.00%
Upgrade
EPS (Basic)
433.47390.87330.15276.8050.72248.45
Upgrade
EPS (Diluted)
433.47390.87330.15276.8050.72248.45
Upgrade
EPS Growth
23.48%18.39%19.27%445.75%-79.59%8.36%
Upgrade
Free Cash Flow
-9,4469,509-2,4084,8022,398
Upgrade
Free Cash Flow Per Share
-383.64386.43-97.86195.3197.65
Upgrade
Dividend Per Share
121.000118.000105.00084.00037.00063.000
Upgrade
Dividend Growth
7.08%12.38%25.00%127.03%-41.27%5.00%
Upgrade
Gross Margin
12.68%12.59%11.25%10.79%12.19%8.60%
Upgrade
Operating Margin
4.73%4.89%3.84%3.28%1.69%2.50%
Upgrade
Profit Margin
3.51%3.13%2.47%2.40%0.58%1.85%
Upgrade
Free Cash Flow Margin
-3.07%2.89%-0.85%2.22%0.73%
Upgrade
EBITDA
-16,13013,86810,5584,4739,923
Upgrade
EBITDA Margin
-5.24%4.21%3.72%2.07%3.01%
Upgrade
D&A For EBITDA
998.251,0891,2101,2298081,704
Upgrade
EBIT
14,41915,04112,6589,3293,6658,219
Upgrade
EBIT Margin
4.73%4.89%3.84%3.28%1.69%2.50%
Upgrade
Effective Tax Rate
31.05%34.24%36.47%36.78%71.43%34.22%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.