Chori Co., Ltd. (TYO:8014)
Japan flag Japan · Delayed Price · Currency is JPY
3,930.00
-35.00 (-0.88%)
Jul 24, 2026, 3:30 PM JST

Chori Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
299,293299,293311,546307,699329,389284,096
Revenue Growth
-3.93%-3.93%1.25%-6.59%15.94%31.38%
Gross Profit
41,12341,12340,51638,73337,05930,650
Operating Income
13,09813,09815,36715,04112,6589,329
Net Income
12,01112,01111,6589,6248,1246,811
Earnings Per Share
487.36487.36473.06390.87330.15276.80
EPS Growth
3.02%3.02%21.03%18.39%19.27%445.75%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
578578556541536540
Unallocated Adjustment
-501-501-474-467-454-463
Textiles Business
145,775145,775152,738145,892144,846115,539
Machinery
7737738601,7244,4484,323
Chemicals
152,667152,667157,864160,007180,013164,155
Total
299,292299,292311,544307,697329,389284,094

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
29,53729,53723,81421,46018,96312,242
Total Debt
4694691,4032,7555,0615,302
Net Cash (Debt)
29,06829,06822,41118,70513,9026,940
Net Cash Growth
29.70%29.70%19.81%34.55%100.32%-55.36%
Net Cash Per Share
1179.471179.47909.39759.69564.96282.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
11,54311,5437,1419,6939,596-2,330
Capital Expenditures
-554-554-744-247-87-78
Free Cash Flow
10,98910,9896,3979,4469,509-2,408
Free Cash Flow Growth
71.78%71.78%-32.28%-0.66%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
13.74%13.74%13.00%12.59%11.25%10.79%
Operating Margin
4.38%4.38%4.93%4.89%3.84%3.28%
Pretax Margin
4.74%4.74%5.24%4.78%3.88%3.79%
Profit Margin
4.01%4.01%3.74%3.13%2.47%2.40%
FCF Margin
3.67%3.67%2.05%3.07%2.89%-0.85%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
171.000147.000142.000118.000105.00084.000
Dividend Per Share Growth
3.52%3.52%20.34%12.38%25.00%127.03%
Dividend Yield
4.35%3.50%4.89%3.74%4.69%5.62%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.068.616.368.727.606.36
Forward PE
-11.1111.1111.1111.1111.11
P/FCF Ratio
8.819.4111.608.886.49-
PS Ratio
0.320.350.240.270.190.15