Chori Co., Ltd. (TYO:8014)
Japan flag Japan · Delayed Price · Currency is JPY
4,030.00
-210.00 (-4.95%)
Nov 6, 2026, 3:30 PM JST

Chori Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
310,877299,293311,546307,699329,389284,096
Revenue Growth
2.92%-3.93%1.25%-6.59%15.94%31.38%
Gross Profit
42,63741,12340,51638,73337,05930,650
Operating Income
13,76313,09815,36715,04112,6589,329
Net Income
12,54412,01111,6589,6248,1246,811
Earnings Per Share
508.78487.36473.06390.87330.15276.80
EPS Growth
28.83%3.02%21.03%18.39%19.27%445.75%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
634578556541536540
Chemicals
159,298152,667157,864160,007180,013164,155
Textiles Business
150,715145,775152,738145,892144,846115,539
Unallocated Adjustment
-544-501-474-467-454-463
Machinery
-7738601,7244,4484,323
Total
310,876299,292311,544307,697329,389284,094

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
32,72229,53723,81421,46018,96312,242
Total Debt
4374691,4032,7555,0615,302
Net Cash (Debt)
32,28529,06822,41118,70513,9026,940
Net Cash Growth
27.57%29.70%19.81%34.55%100.32%-55.36%
Net Cash Per Share
1309.481179.47909.39759.69564.96282.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
10,82711,5437,1419,6939,596-2,330
Capital Expenditures
-600-554-744-247-87-78
Free Cash Flow
10,22710,9896,3979,4469,509-2,408
Free Cash Flow Growth
-1.35%71.78%-32.28%-0.66%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
13.71%13.74%13.00%12.59%11.25%10.79%
Operating Margin
4.43%4.38%4.93%4.89%3.84%3.28%
Pretax Margin
4.89%4.74%5.24%4.78%3.88%3.79%
Profit Margin
4.04%4.01%3.74%3.13%2.47%2.40%
FCF Margin
3.29%3.67%2.05%3.07%2.89%-0.85%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
172.000147.000142.000118.000105.00084.000
Dividend Per Share Growth
16.33%3.52%20.34%12.38%25.00%127.03%
Dividend Yield
4.27%3.50%4.72%3.46%4.19%4.78%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.928.616.368.727.606.36
Forward PE
-11.1111.1111.1111.1111.11
P/FCF Ratio
9.739.4111.608.886.49-
PS Ratio
0.320.350.240.270.190.15