Chori Co., Ltd. (TYO:8014)
Japan · Delayed Price · Currency is JPY 4,030.00
-210.00 (-4.95%)
Nov 6, 2026, 3:30 PM JST
Chori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 310,877 | 299,293 | 311,546 | 307,699 | 329,389 | 284,096 | |
Revenue Growth | 2.92% | -3.93% | 1.25% | -6.59% | 15.94% | 31.38% |
Cost of Revenue | 268,240 | 258,170 | 271,030 | 268,966 | 292,330 | 253,446 |
Gross Profit | 42,637 | 41,123 | 40,516 | 38,733 | 37,059 | 30,650 |
Selling, General & Admin | 28,916 | 28,022 | 26,012 | 23,520 | 22,654 | 20,438 |
Operating Expenses | 28,874 | 28,025 | 25,149 | 23,692 | 24,401 | 21,321 |
Operating Income | 13,763 | 13,098 | 15,367 | 15,041 | 12,658 | 9,329 |
Interest Expense | -84 | -91 | -127 | -592 | -542 | -75 |
Interest & Investment Income | 1,053 | 884 | 1,074 | 1,058 | 526 | 577 |
Earnings From Equity Investments | 427 | 266 | 279 | -208 | 185 | 295 |
Currency Exchange Gain (Loss) | 378 | 195 | 129 | -418 | -288 | 193 |
Other Non Operating Income (Expenses) | -284 | -160 | -524 | -406 | -102 | -46 |
EBT Excluding Unusual Items | 15,253 | 14,192 | 16,198 | 14,475 | 12,437 | 10,273 |
Gain (Loss) on Sale of Investments | -30 | 24 | 506 | 255 | 362 | 133 |
Gain (Loss) on Sale of Assets | -13 | -30 | -24 | -25 | -9 | 314 |
Asset Writedown | - | - | -364 | -6 | -2 | -21 |
Other Unusual Items | - | - | - | -2 | -1 | 78 |
Pretax Income | 15,210 | 14,186 | 16,316 | 14,697 | 12,787 | 10,777 |
Income Tax Expense | 2,625 | 2,149 | 4,610 | 5,032 | 4,663 | 3,964 |
Earnings From Continuing Operations | 12,585 | 12,037 | 11,706 | 9,665 | 8,124 | 6,813 |
Minority Interest in Earnings | -41 | -26 | -48 | -41 | - | -2 |
Net Income | 12,544 | 12,011 | 11,658 | 9,624 | 8,124 | 6,811 |
Net Income to Common | 12,544 | 12,011 | 11,658 | 9,624 | 8,124 | 6,811 |
Net Income Growth | 28.88% | 3.03% | 21.14% | 18.46% | 19.28% | 446.19% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 0.04% | 0.00% | 0.09% | 0.06% | 0.00% | 0.08% |
EPS (Basic) | 508.78 | 487.36 | 473.06 | 390.87 | 330.15 | 276.80 |
EPS (Diluted) | 508.78 | 487.36 | 473.06 | 390.87 | 330.15 | 276.80 |
EPS Growth | 28.83% | 3.02% | 21.03% | 18.39% | 19.27% | 445.75% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 10,227 | 10,989 | 6,397 | 9,446 | 9,509 | -2,408 |
Free Cash Flow Per Share | 414.81 | 445.89 | 259.58 | 383.64 | 386.44 | -97.86 |
Dividend Per Share | 160.000 | 147.000 | 142.000 | 118.000 | 105.000 | 84.000 |
Dividend Growth | 4.58% | 3.52% | 20.34% | 12.38% | 25.00% | 127.03% |
Gross Margin | 13.71% | 13.74% | 13.00% | 12.59% | 11.25% | 10.79% |
Operating Margin | 4.43% | 4.38% | 4.93% | 4.89% | 3.84% | 3.28% |
Profit Margin | 4.04% | 4.01% | 3.74% | 3.13% | 2.47% | 2.40% |
Free Cash Flow Margin | 3.29% | 3.67% | 2.05% | 3.07% | 2.89% | -0.85% |
EBITDA | 15,696 | 15,039 | 16,463 | 16,130 | 13,868 | 10,558 |
EBITDA Margin | 5.05% | 5.03% | 5.28% | 5.24% | 4.21% | 3.72% |
D&A For EBITDA | 1,933 | 1,941 | 1,096 | 1,089 | 1,210 | 1,229 |
EBIT | 13,763 | 13,098 | 15,367 | 15,041 | 12,658 | 9,329 |
EBIT Margin | 4.43% | 4.38% | 4.93% | 4.89% | 3.84% | 3.28% |
Effective Tax Rate | 17.26% | 15.15% | 28.25% | 34.24% | 36.47% | 36.78% |