Chori Co., Ltd. (TYO:8014)

Chori Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 21, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	103,266	74,185	83,904	61,715	43,287	41,452
Market Cap Growth	8.69%	-11.58%	35.95%	42.57%	4.43%	9.83%
Enterprise Value	78,027	60,202	71,023	59,720	36,550	28,442
Last Close Price	4190.00	2955.48	3206.90	2276.97	1522.14	1394.38
PE Ratio	10.61	6.36	8.72	7.60	6.36	33.24
Forward PE	-	11.11	11.11	11.11	11.11	11.11
PS Ratio	0.34	0.24	0.27	0.19	0.15	0.19
PB Ratio	1.09	0.81	1.02	0.86	0.67	0.71
P/TBV Ratio	1.16	0.87	1.08	0.89	0.69	0.72
P/FCF Ratio	9.96	11.60	8.88	6.49	-	8.63
P/OCF Ratio	9.36	10.39	8.66	6.43	-	7.04
EV/Sales Ratio	0.26	0.19	0.23	0.18	0.13	0.13
EV/EBITDA Ratio	4.97	3.66	4.40	4.31	3.46	6.36
EV/EBIT Ratio	5.50	3.92	4.72	4.72	3.92	7.76
EV/FCF Ratio	7.53	9.41	7.52	6.28	-	5.92
Debt / Equity Ratio	0.01	0.02	0.03	0.07	0.08	0.04
Debt / EBITDA Ratio	0.08	0.09	0.17	0.36	0.50	0.51
Debt / FCF Ratio	0.12	0.22	0.29	0.53	-	0.48
Asset Turnover	2.10	2.15	2.15	2.38	2.32	1.92
Inventory Turnover	12.17	13.01	12.40	13.25	14.76	14.57
Quick Ratio	2.06	1.90	1.59	1.38	1.31	1.54
Current Ratio	2.61	2.40	2.06	1.80	1.74	1.88
Return on Equity (ROE)	10.63%	13.44%	12.53%	11.84%	11.00%	2.05%
Return on Assets (ROA)	6.00%	6.64%	6.56%	5.71%	4.76%	2.04%
Return on Invested Capital (ROIC)	13.88%	16.57%	16.26%	13.82%	11.63%	2.36%
Return on Capital Employed (ROCE)	14.10%	16.10%	17.50%	16.80%	13.60%	5.90%
Earnings Yield	9.43%	15.72%	11.47%	13.16%	15.73%	3.01%
FCF Yield	10.04%	8.62%	11.26%	15.41%	-5.56%	11.58%
Dividend Yield	3.50%	4.81%	3.68%	4.61%	5.52%	2.65%
Payout Ratio	36.17%	25.70%	28.96%	27.82%	23.46%	90.54%
Buyback Yield / Dilution	-0.02%	-0.09%	-0.06%	-0.00%	-0.08%	-0.12%
Total Shareholder Return	3.47%	4.72%	3.62%	4.61%	5.44%	2.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.