Chori Co., Ltd. (TYO:8014)
Japan flag Japan · Delayed Price · Currency is JPY
3,830.00
-20.00 (-0.52%)
Jun 11, 2025, 11:30 AM JST

Chori Statistics

Total Valuation

Chori has a market cap or net worth of JPY 94.89 billion. The enterprise value is 72.57 billion.

Market Cap 94.89B
Enterprise Value 72.57B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Chori has 24.65 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 24.65M
Shares Outstanding 24.65M
Shares Change (YoY) +0.09%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.19%
Owned by Institutions (%) 16.28%
Float 10.36M

Valuation Ratios

The trailing PE ratio is 8.14.

PE Ratio 8.14
Forward PE n/a
PS Ratio 0.30
PB Ratio 1.03
P/TBV Ratio 1.11
P/FCF Ratio 14.83
P/OCF Ratio 13.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.33, with an EV/FCF ratio of 11.34.

EV / Earnings 6.22
EV / Sales 0.23
EV / EBITDA 4.33
EV / EBIT 4.64
EV / FCF 11.34

Financial Position

The company has a current ratio of 2.40, with a Debt / Equity ratio of 0.02.

Current Ratio 2.40
Quick Ratio 1.89
Debt / Equity 0.02
Debt / EBITDA 0.09
Debt / FCF 0.22
Interest Coverage 121.00

Financial Efficiency

Return on equity (ROE) is 13.44% and return on invested capital (ROIC) is 10.77%.

Return on Equity (ROE) 13.44%
Return on Assets (ROA) 6.64%
Return on Invested Capital (ROIC) 10.77%
Return on Capital Employed (ROCE) 16.09%
Revenue Per Employee 238.92M
Profits Per Employee 8.94M
Employee Count 1,304
Asset Turnover 2.15
Inventory Turnover 13.01

Taxes

In the past 12 months, Chori has paid 4.61 billion in taxes.

Income Tax 4.61B
Effective Tax Rate 28.25%

Stock Price Statistics

The stock price has increased by +10.32% in the last 52 weeks. The beta is 0.12, so Chori's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +10.32%
50-Day Moving Average 3,396.62
200-Day Moving Average 3,564.91
Relative Strength Index (RSI) 59.12
Average Volume (20 Days) 25,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Chori had revenue of JPY 311.55 billion and earned 11.66 billion in profits. Earnings per share was 473.05.

Revenue 311.55B
Gross Profit 40.52B
Operating Income 15.37B
Pretax Income 16.32B
Net Income 11.66B
EBITDA 16.46B
EBIT 15.37B
Earnings Per Share (EPS) 473.05
Full Income Statement

Balance Sheet

The company has 23.81 billion in cash and 1.40 billion in debt, giving a net cash position of 22.41 billion or 909.32 per share.

Cash & Cash Equivalents 23.81B
Total Debt 1.40B
Net Cash 22.41B
Net Cash Per Share 909.32
Equity (Book Value) 92.10B
Book Value Per Share 3,733.19
Working Capital 71.01B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.14 billion and capital expenditures -744.00 million, giving a free cash flow of 6.40 billion.

Operating Cash Flow 7.14B
Capital Expenditures -744.00M
Free Cash Flow 6.40B
FCF Per Share 259.56
Full Cash Flow Statement

Margins

Gross margin is 13.00%, with operating and profit margins of 4.93% and 3.74%.

Gross Margin 13.00%
Operating Margin 4.93%
Pretax Margin 5.24%
Profit Margin 3.74%
EBITDA Margin 5.28%
EBIT Margin 4.93%
FCF Margin 2.05%

Dividends & Yields

This stock pays an annual dividend of 144.00, which amounts to a dividend yield of 3.68%.

Dividend Per Share 144.00
Dividend Yield 3.68%
Dividend Growth (YoY) 20.34%
Years of Dividend Growth 4
Payout Ratio 25.70%
Buyback Yield -0.09%
Shareholder Yield 3.57%
Earnings Yield 12.29%
FCF Yield 6.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2012. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 26, 2012
Split Type Reverse
Split Ratio 0.1

Scores

Chori has an Altman Z-Score of 4.77 and a Piotroski F-Score of 6.

Altman Z-Score 4.77
Piotroski F-Score 6