Mizuno Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	329,021	198,909	162,638	79,299	53,892	55,538
Market Cap Growth	49.56%	22.30%	105.09%	47.14%	-2.96%	16.63%
Enterprise Value	304,271	180,061	148,314	79,052	36,972	54,348
Last Close Price	4285.00	2568.78	2064.07	987.00	654.88	657.51
PE Ratio	18.78	13.05	11.37	8.00	6.98	14.82
Forward PE	18.38	12.52	14.26	9.73	12.64	22.62
PS Ratio	1.30	0.83	0.71	0.37	0.31	0.37
PB Ratio	1.96	1.27	1.15	0.64	0.48	0.53
P/TBV Ratio	2.04	1.33	1.21	0.68	0.51	0.58
P/FCF Ratio	-	53.28	8.09	-	5.31	7.50
P/OCF Ratio	-	28.39	7.60	-	4.48	6.33
PEG Ratio	2.45	2.22	2.22	2.22	2.22	2.22
EV/Sales Ratio	1.21	0.75	0.65	0.37	0.21	0.36
EV/EBITDA Ratio	11.80	7.52	7.20	5.00	2.90	8.09
EV/EBIT Ratio	13.39	8.67	8.58	6.11	3.74	14.28
EV/FCF Ratio	-	48.24	7.37	-	3.65	7.34
Debt / Equity Ratio	0.08	0.10	0.09	0.19	0.09	0.17
Debt / EBITDA Ratio	0.51	0.67	0.61	1.51	0.83	2.59
Debt / FCF Ratio	-	4.29	0.63	-	1.05	2.35
Net Debt / Equity Ratio	-0.15	-0.10	-0.14	0	-0.12	-0.05
Net Debt / EBITDA Ratio	-0.99	-0.68	-0.94	0.00	-1.08	-0.77
Net Debt / FCF Ratio	-	-4.39	-0.96	0.00	-1.36	-0.70
Asset Turnover	1.16	1.13	1.14	1.17	1.07	0.97
Inventory Turnover	2.71	2.57	2.57	2.78	2.71	2.52
Quick Ratio	2.24	1.94	1.80	1.34	1.55	1.59
Current Ratio	3.94	3.46	3.12	2.49	2.69	2.72
Return on Equity (ROE)	11.07%	10.31%	10.83%	8.46%	7.21%	3.75%
Return on Assets (ROA)	6.54%	6.12%	5.35%	4.45%	3.82%	1.53%
Return on Invested Capital (ROIC)	11.53%	11.16%	10.17%	8.57%	7.17%	2.52%
Return on Capital Employed (ROCE)	12.00%	11.80%	10.70%	9.00%	7.80%	3.10%
Earnings Yield	5.32%	7.66%	8.80%	12.50%	14.32%	6.75%
FCF Yield	-	1.88%	12.37%	-15.68%	18.82%	13.34%
Dividend Yield	1.40%	1.95%	1.94%	2.36%	3.05%	2.54%
Payout Ratio	26.29%	24.27%	13.37%	16.72%	16.99%	33.03%
Buyback Yield / Dilution	-0.04%	-0.03%	-0.03%	-0.04%	-0.15%	-0.35%
Total Shareholder Return	1.22%	1.92%	1.91%	2.33%	2.91%	2.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.