Mizuno Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	242,198	256,266	198,909	162,638	79,299	53,892
Market Cap Growth	25.44%	28.84%	22.30%	105.09%	47.14%	-2.96%
Enterprise Value	222,203	231,516	180,061	148,314	79,052	36,972
Last Close Price	3185.00	3370.00	2542.34	2042.82	976.84	648.14
PE Ratio	13.29	13.95	13.05	11.37	8.00	6.98
Forward PE	13.12	14.22	12.52	14.26	9.73	12.64
PS Ratio	0.93	0.99	0.83	0.71	0.37	0.31
PB Ratio	1.39	1.47	1.27	1.15	0.64	0.48
P/TBV Ratio	1.45	1.54	1.33	1.21	0.68	0.51
P/FCF Ratio	16.62	17.58	53.28	8.09	-	5.31
P/OCF Ratio	13.99	14.80	28.39	7.60	-	4.48
PEG Ratio	1.53	2.22	2.22	2.22	2.22	2.22
EV/Sales Ratio	0.86	0.89	0.75	0.65	0.37	0.21
EV/EBITDA Ratio	8.40	8.75	7.52	7.20	5.00	2.90
EV/EBIT Ratio	9.83	10.24	8.67	8.58	6.11	3.74
EV/FCF Ratio	15.24	15.88	48.24	7.37	-	3.65
Debt / Equity Ratio	0.14	0.14	0.10	0.09	0.19	0.09
Debt / EBITDA Ratio	0.95	0.95	0.67	0.61	1.51	0.83
Debt / FCF Ratio	1.72	1.72	4.29	0.63	-	1.05
Net Debt / Equity Ratio	-0.12	-0.12	-0.10	-0.14	0	-0.12
Net Debt / EBITDA Ratio	-0.79	-0.79	-0.68	-0.94	0.00	-1.08
Net Debt / FCF Ratio	-1.43	-1.43	-4.39	-0.96	0.00	-1.36
Asset Turnover	1.10	1.10	1.13	1.14	1.17	1.07
Inventory Turnover	2.51	2.51	2.57	2.57	2.78	2.71
Quick Ratio	2.24	2.24	1.94	1.80	1.34	1.55
Current Ratio	3.77	3.77	3.46	3.12	2.49	2.69
Return on Equity (ROE)	11.21%	11.21%	10.31%	10.83%	8.46%	7.21%
Return on Assets (ROA)	6.01%	6.01%	6.12%	5.35%	4.45%	3.82%
Return on Invested Capital (ROIC)	11.34%	11.41%	11.16%	10.17%	8.57%	7.17%
Return on Capital Employed (ROCE)	11.00%	11.00%	11.80%	10.70%	9.00%	7.80%
Earnings Yield	7.59%	7.17%	7.66%	8.80%	12.50%	14.32%
FCF Yield	6.02%	5.69%	1.88%	12.37%	-15.68%	18.82%
Dividend Yield	1.85%	-	1.97%	1.96%	2.39%	3.09%
Payout Ratio	22.92%	22.92%	24.27%	13.37%	16.72%	16.99%
Buyback Yield / Dilution	0.10%	0.10%	-0.03%	-0.03%	-0.04%	-0.15%
Total Shareholder Return	1.96%	0.10%	1.94%	1.93%	2.35%	2.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.