Mizuno Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	259,045	240,335	229,711	212,044	172,744
Revenue Growth (YoY)	7.79%	4.63%	8.33%	22.75%	14.84%
Cost of Revenue	150,577	141,777	138,765	131,024	101,172
Gross Profit	108,468	98,558	90,946	81,020	71,572
Selling, General & Admin	82,477	74,682	70,776	65,530	59,524
Operating Expenses	85,863	77,780	73,666	68,075	61,698
Operating Income	22,605	20,778	17,280	12,945	9,874
Interest Expense	-326	-121	-255	-156	-84
Interest & Investment Income	540	426	388	279	319
Currency Exchange Gain (Loss)	909	-250	1,649	648	245
Other Non Operating Income (Expenses)	256	519	225	322	623
EBT Excluding Unusual Items	23,984	21,352	19,287	14,038	10,977
Gain (Loss) on Sale of Investments	678	465	53	58	260
Gain (Loss) on Sale of Assets	665	59	991	8	180
Asset Writedown	-65	-74	-483	-62	-418
Other Unusual Items	-243	-	-13	-459	-114
Pretax Income	25,019	21,802	19,835	13,583	10,885
Income Tax Expense	6,448	6,377	5,412	3,565	3,079
Earnings From Continuing Operations	18,571	15,425	14,423	10,018	7,806
Minority Interest in Earnings	-195	-182	-112	-108	-89
Net Income	18,376	15,243	14,311	9,910	7,717
Net Income to Common	18,376	15,243	14,311	9,910	7,717
Net Income Growth	20.55%	6.51%	44.41%	28.42%	105.90%
Shares Outstanding (Basic)	77	77	77	77	77
Shares Outstanding (Diluted)	77	77	77	77	77
Shares Change (YoY)	-0.10%	0.03%	0.03%	0.04%	0.15%
EPS (Basic)	239.72	198.65	186.56	129.23	100.67
EPS (Diluted)	239.72	198.65	186.56	129.23	100.67
EPS Growth	20.67%	6.48%	44.36%	28.37%	105.59%
Free Cash Flow	14,576	3,733	20,112	-12,433	10,141
Free Cash Flow Per Share	190.15	48.65	262.19	-162.13	132.29
Dividend Per Share	-	50.000	40.000	23.333	20.000
Dividend Growth	-	25.00%	71.43%	16.67%	20.00%
Gross Margin	41.87%	41.01%	39.59%	38.21%	41.43%
Operating Margin	8.73%	8.64%	7.52%	6.11%	5.72%
Profit Margin	7.09%	6.34%	6.23%	4.67%	4.47%
Free Cash Flow Margin	5.63%	1.55%	8.76%	-5.86%	5.87%
EBITDA	26,451	23,952	20,603	15,805	12,736
EBITDA Margin	10.21%	9.97%	8.97%	7.45%	7.37%
D&A For EBITDA	3,846	3,174	3,323	2,860	2,862
EBIT	22,605	20,778	17,280	12,945	9,874
EBIT Margin	8.73%	8.64%	7.52%	6.11%	5.72%
Effective Tax Rate	25.77%	29.25%	27.28%	26.25%	28.29%
Advertising Expenses	13,424	11,875	11,127	10,579	9,556

Source: S&P Global Market Intelligence. Standard template. Financial Sources.