Mizuno Corporation (TYO:8022)
Japan · Delayed Price · Currency is JPY 3,960.00
-155.00 (-3.77%)
Nov 13, 2026, 3:30 PM JST
Mizuno Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 271,626 | 259,045 | 240,335 | 229,711 | 212,044 | 172,744 | |
Revenue Growth | 9.87% | 7.79% | 4.63% | 8.33% | 22.75% | 14.84% |
Cost of Revenue | 155,684 | 150,577 | 141,777 | 138,765 | 131,024 | 101,172 |
Gross Profit | 115,942 | 108,468 | 98,558 | 90,946 | 81,020 | 71,572 |
Selling, General & Admin | 87,300 | 82,477 | 74,682 | 70,776 | 65,530 | 59,524 |
Operating Expenses | 90,686 | 85,863 | 77,780 | 73,666 | 68,075 | 61,698 |
Operating Income | 25,256 | 22,605 | 20,778 | 17,280 | 12,945 | 9,874 |
Interest Expense | -332 | -326 | -121 | -255 | -156 | -84 |
Interest & Investment Income | 447 | 540 | 426 | 388 | 279 | 319 |
Currency Exchange Gain (Loss) | 773 | 909 | -250 | 1,649 | 648 | 245 |
Other Non Operating Income (Expenses) | 384 | 256 | 519 | 225 | 322 | 623 |
EBT Excluding Unusual Items | 26,528 | 23,984 | 21,352 | 19,287 | 14,038 | 10,977 |
Gain (Loss) on Sale of Investments | 678 | 678 | 465 | 53 | 58 | 260 |
Gain (Loss) on Sale of Assets | 8 | 665 | 59 | 991 | 8 | 180 |
Asset Writedown | -88 | -65 | -74 | -483 | -62 | -418 |
Other Unusual Items | -243 | -243 | - | -13 | -459 | -114 |
Pretax Income | 26,883 | 25,019 | 21,802 | 19,835 | 13,583 | 10,885 |
Income Tax Expense | 7,421 | 6,448 | 6,377 | 5,412 | 3,565 | 3,079 |
Earnings From Continuing Operations | 19,462 | 18,571 | 15,425 | 14,423 | 10,018 | 7,806 |
Minority Interest in Earnings | -254 | -195 | -182 | -112 | -108 | -89 |
Net Income | 19,208 | 18,376 | 15,243 | 14,311 | 9,910 | 7,717 |
Net Income to Common | 19,208 | 18,376 | 15,243 | 14,311 | 9,910 | 7,717 |
Net Income Growth | 12.84% | 20.55% | 6.51% | 44.41% | 28.42% | 105.90% |
Shares Outstanding (Basic) | 76 | 77 | 77 | 77 | 77 | 77 |
Shares Outstanding (Diluted) | 76 | 77 | 77 | 77 | 77 | 77 |
Shares Change | -0.57% | -0.10% | 0.03% | 0.03% | 0.04% | 0.15% |
EPS (Basic) | 251.72 | 239.72 | 198.65 | 186.56 | 129.23 | 100.67 |
EPS (Diluted) | 251.72 | 239.72 | 198.65 | 186.56 | 129.23 | 100.67 |
EPS Growth | 13.49% | 20.67% | 6.48% | 44.36% | 28.37% | 105.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16,791 | 14,576 | 3,733 | 20,112 | -12,433 | 10,141 |
Free Cash Flow Per Share | 220.05 | 190.15 | 48.65 | 262.19 | -162.13 | 132.29 |
Dividend Per Share | 35.000 | 60.000 | 50.000 | 40.000 | 23.333 | 20.000 |
Dividend Growth | -36.36% | 20.00% | 25.00% | 71.43% | 16.67% | 20.00% |
Gross Margin | 42.68% | 41.87% | 41.01% | 39.59% | 38.21% | 41.43% |
Operating Margin | 9.30% | 8.73% | 8.64% | 7.52% | 6.11% | 5.72% |
Profit Margin | 7.07% | 7.09% | 6.34% | 6.23% | 4.67% | 4.47% |
Free Cash Flow Margin | 6.18% | 5.63% | 1.55% | 8.76% | -5.86% | 5.87% |
EBITDA | 29,440 | 26,451 | 23,952 | 20,603 | 15,805 | 12,736 |
EBITDA Margin | 10.84% | 10.21% | 9.97% | 8.97% | 7.45% | 7.37% |
D&A For EBITDA | 4,184 | 3,846 | 3,174 | 3,323 | 2,860 | 2,862 |
EBIT | 25,256 | 22,605 | 20,778 | 17,280 | 12,945 | 9,874 |
EBIT Margin | 9.30% | 8.73% | 8.64% | 7.52% | 6.11% | 5.72% |
Effective Tax Rate | 27.61% | 25.77% | 29.25% | 27.28% | 26.25% | 28.29% |
Advertising Expenses | - | 13,424 | 11,875 | 11,127 | 10,579 | 9,556 |