Tokyo Electron Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,931,320	2,443,533	2,431,568	1,830,527	2,209,025	2,003,805
Revenue Growth	17.74%	0.49%	32.83%	-17.13%	10.24%	43.22%
Cost of Revenue	1,572,197	1,335,652	1,285,280	1,000,257	1,224,617	1,091,983
Gross Profit	1,359,123	1,107,881	1,146,288	830,270	984,408	911,822
Selling, General & Admin	230,196	205,078	198,950	171,133	175,488	154,295
Research & Development	300,364	277,866	250,017	202,873	191,196	158,256
Operating Expenses	530,560	482,944	448,967	374,006	366,684	312,551
Operating Income	828,563	624,937	697,321	456,264	617,724	599,271
Interest & Investment Income	3,448	3,448	3,579	2,567	2,435	1,575
Earnings From Equity Investments	3,507	2,691	3,001	3,388	2,968	1,721
Currency Exchange Gain (Loss)	-2,154	-4,553	-929	-4,148	-1,401	-2,447
Other Non Operating Income (Expenses)	4,732	3,815	4,755	5,113	3,459	1,604
EBT Excluding Unusual Items	838,096	630,338	707,727	463,184	625,185	601,724
Gain (Loss) on Sale of Investments	113,571	115,494	-	-	-	-
Gain (Loss) on Sale of Assets	-1,029	-1,233	-1,166	10,033	109	71
Asset Writedown	-931	-931	-447	-	-438	-
Other Unusual Items	-6,006	4,512	-1	221	-	-5,097
Pretax Income	942,982	748,180	706,113	473,438	624,856	596,698
Income Tax Expense	233,225	173,726	161,980	109,475	153,272	159,622
Earnings From Continuing Operations	709,757	574,454	544,133	363,963	471,584	437,076
Net Income	709,757	574,454	544,133	363,963	471,584	437,076
Net Income to Common	709,757	574,454	544,133	363,963	471,584	437,076
Net Income Growth	30.99%	5.57%	49.50%	-22.82%	7.90%	79.91%
Shares Outstanding (Basic)	2,278	2,289	2,301	2,322	2,340	2,335
Shares Outstanding (Diluted)	2,285	2,296	2,307	2,330	2,349	2,347
Shares Change	-0.65%	-0.49%	-0.95%	-0.82%	0.10%	0.02%
EPS (Basic)	311.52	250.91	236.48	156.75	201.56	187.19
EPS (Diluted)	310.61	250.18	235.82	156.24	200.77	186.26
EPS Growth	31.84%	6.09%	50.93%	-22.18%	7.79%	79.87%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	615,044	330,748	423,800	317,727	359,373	227,234
Free Cash Flow Per Share	269.16	144.04	183.67	136.39	153.00	96.84
Dividend Per Share	155.800	125.600	118.400	78.600	100.733	93.533
Dividend Growth	31.81%	6.08%	50.64%	-21.97%	7.70%	79.64%
Gross Margin	46.37%	45.34%	47.14%	45.36%	44.56%	45.51%
Operating Margin	28.27%	25.57%	28.68%	24.93%	27.96%	29.91%
Profit Margin	24.21%	23.51%	22.38%	19.88%	21.35%	21.81%
Free Cash Flow Margin	20.98%	13.54%	17.43%	17.36%	16.27%	11.34%
EBITDA	920,509	706,282	759,586	508,676	660,819	636,204
EBITDA Margin	31.40%	28.90%	31.24%	27.79%	29.92%	31.75%
D&A For EBITDA	91,946	81,345	62,265	52,412	43,095	36,933
EBIT	828,563	624,937	697,321	456,264	617,724	599,271
EBIT Margin	28.27%	25.57%	28.68%	24.93%	27.96%	29.91%
Effective Tax Rate	24.73%	23.22%	22.94%	23.12%	24.53%	26.75%