Kamei Corporation (TYO:8037)
Japan · Delayed Price · Currency is JPY 4,170.00
-35.00 (-0.83%)
Aug 12, 2026, 11:30 AM JST
Kamei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 592,537 | 583,078 | 574,281 | 572,233 | 551,245 | 482,557 |
Other Revenue | 1,020 | 1,142 | 1,506 | 1,272 | 996 | 864 |
| 593,557 | 584,220 | 575,787 | 573,505 | 552,241 | 483,421 | |
Revenue Growth | 1.18% | 1.47% | 0.40% | 3.85% | 14.24% | 19.27% |
Cost of Revenue | 490,546 | 484,343 | 482,750 | 485,394 | 467,813 | 409,502 |
Gross Profit | 103,011 | 99,877 | 93,037 | 88,111 | 84,428 | 73,919 |
Selling, General & Admin | 84,000 | 74,612 | 69,890 | 65,704 | 62,423 | 56,790 |
Operating Expenses | 83,794 | 82,988 | 77,198 | 72,511 | 69,141 | 61,271 |
Operating Income | 19,217 | 16,889 | 15,839 | 15,600 | 15,287 | 12,648 |
Interest Expense | -728 | -719 | -625 | -518 | -465 | -407 |
Interest & Investment Income | 991 | 958 | 713 | 487 | 370 | 325 |
Earnings From Equity Investments | 245 | 257 | 217 | 218 | 229 | 258 |
Other Non Operating Income (Expenses) | 1,124 | 1,270 | 1,601 | 1,264 | 1,245 | 1,901 |
EBT Excluding Unusual Items | 20,849 | 18,655 | 17,745 | 17,051 | 16,666 | 14,725 |
Gain (Loss) on Sale of Investments | 1,786 | 1,786 | 375 | 4 | -137 | -180 |
Gain (Loss) on Sale of Assets | 293 | 283 | 48 | 29 | 40 | 32 |
Asset Writedown | -1,525 | -1,828 | -456 | -822 | -2,552 | -779 |
Other Unusual Items | -16 | 284 | -9 | - | 223 | -132 |
Pretax Income | 21,387 | 19,180 | 17,703 | 16,262 | 14,240 | 13,666 |
Income Tax Expense | 7,236 | 6,569 | 6,355 | 5,518 | 5,239 | 4,807 |
Earnings From Continuing Operations | 14,151 | 12,611 | 11,348 | 10,744 | 9,001 | 8,859 |
Minority Interest in Earnings | -613 | -711 | -658 | -633 | -439 | -345 |
Net Income | 13,538 | 11,900 | 10,690 | 10,111 | 8,562 | 8,514 |
Net Income to Common | 13,538 | 11,900 | 10,690 | 10,111 | 8,562 | 8,514 |
Net Income Growth | 18.86% | 11.32% | 5.73% | 18.09% | 0.56% | 8.49% |
Shares Outstanding (Basic) | 31 | 31 | 33 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 31 | 31 | 33 | 34 | 34 | 34 |
Shares Change | - | -6.58% | -2.51% | - | - | - |
EPS (Basic) | 442.43 | 388.90 | 326.36 | 300.92 | 254.82 | 253.39 |
EPS (Diluted) | 442.43 | 388.90 | 326.36 | 300.92 | 254.82 | 253.39 |
EPS Growth | 24.32% | 19.16% | 8.45% | 18.09% | 0.56% | 8.49% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 18,017 | 26,127 | 15,728 | 5,225 | 8,513 |
Free Cash Flow Per Share | - | 588.81 | 797.65 | 468.10 | 155.51 | 253.36 |
Dividend Per Share | 115.000 | 115.000 | 73.000 | 48.000 | 38.500 | 36.000 |
Dividend Growth | 57.53% | 57.53% | 52.08% | 24.68% | 6.94% | 10.77% |
Gross Margin | 17.36% | 17.10% | 16.16% | 15.36% | 15.29% | 15.29% |
Operating Margin | 3.24% | 2.89% | 2.75% | 2.72% | 2.77% | 2.62% |
Profit Margin | 2.28% | 2.04% | 1.86% | 1.76% | 1.55% | 1.76% |
Free Cash Flow Margin | - | 3.08% | 4.54% | 2.74% | 0.95% | 1.76% |
EBITDA | - | 31,239 | 28,797 | 27,842 | 26,778 | 21,881 |
EBITDA Margin | - | 5.35% | 5.00% | 4.86% | 4.85% | 4.53% |
D&A For EBITDA | 14,698 | 14,350 | 12,958 | 12,242 | 11,491 | 9,233 |
EBIT | 19,217 | 16,889 | 15,839 | 15,600 | 15,287 | 12,648 |
EBIT Margin | 3.24% | 2.89% | 2.75% | 2.72% | 2.77% | 2.62% |
Effective Tax Rate | 33.83% | 34.25% | 35.90% | 33.93% | 36.79% | 35.17% |
Advertising Expenses | - | 2,439 | 2,560 | 2,422 | 2,051 | 2,067 |