Tsukiji Uoichiba Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	65,163	62,414	58,701	57,981	55,018	66,621
Revenue Growth (YoY)	5.76%	6.33%	1.24%	5.39%	-17.42%	-7.03%
Cost of Revenue	60,466	58,213	55,017	54,304	51,283	62,727
Gross Profit	4,697	4,201	3,684	3,677	3,735	3,894
Selling, General & Admin	4,049	3,832	3,582	3,437	3,538	3,691
Operating Expenses	4,130	3,913	3,648	3,493	3,594	3,742
Operating Income	567	288	36	184	141	152
Interest Expense	-40	-29	-25	-25	-25	-26
Interest & Investment Income	74	58	52	56	51	47
Other Non Operating Income (Expenses)	14	13	14	9	7	16
EBT Excluding Unusual Items	615	330	77	224	174	189
Gain (Loss) on Sale of Investments	-	7	141	72	103	26
Gain (Loss) on Sale of Assets	-	-	-	-	9	964
Asset Writedown	-11	-11	-7	-102	-	-407
Other Unusual Items	-13	81	-29	102	-	-128
Pretax Income	591	407	182	296	286	644
Income Tax Expense	229	120	-22	73	22	126
Net Income	362	287	204	223	264	518
Net Income to Common	362	287	204	223	264	518
Net Income Growth	9.70%	40.69%	-8.52%	-15.53%	-49.04%	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-1.01%	-0.13%	0.31%	-0.53%	0.04%	-
EPS (Basic)	163.03	128.30	91.07	99.87	117.59	230.84
EPS (Diluted)	163.03	128.30	91.07	99.87	117.59	230.84
EPS Growth	10.82%	40.88%	-8.81%	-15.08%	-49.06%	-
Free Cash Flow	-	-683	994	-425	-49	190
Free Cash Flow Per Share	-	-305.32	443.75	-190.33	-21.83	84.67
Dividend Per Share	35.000	35.000	35.000	35.000	35.000	35.000
Dividend Growth	-	-	-	-	-	16.67%
Gross Margin	7.21%	6.73%	6.28%	6.34%	6.79%	5.85%
Operating Margin	0.87%	0.46%	0.06%	0.32%	0.26%	0.23%
Profit Margin	0.56%	0.46%	0.35%	0.39%	0.48%	0.78%
Free Cash Flow Margin	-	-1.09%	1.69%	-0.73%	-0.09%	0.29%
EBITDA	923.25	648	401	531	482	497
EBITDA Margin	1.42%	1.04%	0.68%	0.92%	0.88%	0.75%
D&A For EBITDA	356.25	360	365	347	341	345
EBIT	567	288	36	184	141	152
EBIT Margin	0.87%	0.46%	0.06%	0.32%	0.26%	0.23%
Effective Tax Rate	38.75%	29.48%	-	24.66%	7.69%	19.56%
Advertising Expenses	-	144	137	134	135	136

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.