Tsukiji Uoichiba Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	67,450	62,414	58,701	57,981	55,018
Revenue Growth (YoY)	8.07%	6.33%	1.24%	5.39%	-17.42%
Cost of Revenue	62,716	58,213	55,017	54,304	51,283
Gross Profit	4,734	4,201	3,684	3,677	3,735
Selling, General & Admin	4,567	3,832	3,582	3,437	3,538
Operating Expenses	4,582	3,913	3,648	3,493	3,594
Operating Income	152	288	36	184	141
Interest Expense	-45	-29	-25	-25	-25
Interest & Investment Income	73	58	52	56	51
Other Non Operating Income (Expenses)	9	13	14	9	7
EBT Excluding Unusual Items	189	330	77	224	174
Gain (Loss) on Sale of Investments	498	7	141	72	103
Gain (Loss) on Sale of Assets	-	-	-	-	9
Asset Writedown	-	-11	-7	-102	-
Other Unusual Items	-20	81	-29	102	-
Pretax Income	667	407	182	296	286
Income Tax Expense	281	120	-22	73	22
Net Income	386	287	204	223	264
Net Income to Common	386	287	204	223	264
Net Income Growth	34.49%	40.69%	-8.52%	-15.53%	-49.04%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.69%	-0.13%	0.31%	-0.53%	0.04%
EPS (Basic)	173.75	128.30	91.07	99.87	117.59
EPS (Diluted)	173.75	128.30	91.07	99.87	117.59
EPS Growth	35.43%	40.88%	-8.81%	-15.08%	-49.06%
Free Cash Flow	729	-683	994	-425	-49
Free Cash Flow Per Share	328.14	-305.32	443.75	-190.33	-21.83
Dividend Per Share	-	35.000	35.000	35.000	35.000
Gross Margin	7.02%	6.73%	6.28%	6.34%	6.79%
Operating Margin	0.22%	0.46%	0.06%	0.32%	0.26%
Profit Margin	0.57%	0.46%	0.35%	0.39%	0.48%
Free Cash Flow Margin	1.08%	-1.09%	1.69%	-0.73%	-0.09%
EBITDA	540	648	401	531	482
EBITDA Margin	0.80%	1.04%	0.68%	0.92%	0.88%
D&A For EBITDA	388	360	365	347	341
EBIT	152	288	36	184	141
EBIT Margin	0.22%	0.46%	0.06%	0.32%	0.26%
Effective Tax Rate	42.13%	29.48%	-	24.66%	7.69%
Advertising Expenses	-	144	137	134	135